[ALAM] YoY Quarter Result on 30-Sep-2024 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 58.08%
YoY- 183.94%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Revenue 194,223 29,662 91,004 15,057 67,388 104,434 27,611 42.51%
PBT 14,884 2,703 -3,134 -9,759 -4,808 -22,898 -4,305 -
Tax -4,144 0 865 -9 0 -176 -81 104.32%
NP 10,740 2,703 -2,269 -9,768 -4,808 -23,074 -4,386 -
-
NP to SH 7,675 2,703 -1,628 -9,727 -4,746 -22,715 -4,415 -
-
Tax Rate 27.84% 0.00% - - - - - -
Total Cost 183,483 26,959 93,273 24,825 72,196 127,508 31,997 37.32%
-
Net Worth -15,349 -45,954 -76,591 234,524 215,082 373,137 397,518 -
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Net Worth -15,349 -45,954 -76,591 234,524 215,082 373,137 397,518 -
NOSH 1,535,000 1,531,828 1,531,828 1,433,882 1,433,882 1,131,711 924,460 9.64%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
NP Margin 5.53% 9.11% -2.49% -64.87% -7.13% -22.09% -15.88% -
ROE 0.00% 0.00% 0.00% -4.15% -2.21% -6.09% -1.11% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
RPS 12.65 1.94 5.94 1.09 4.70 9.52 2.99 29.94%
EPS 0.50 0.18 -0.10 -0.70 -0.30 -2.10 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.03 -0.05 0.17 0.15 0.34 0.43 -
Adjusted Per Share Value based on latest NOSH - 1,535,000
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
RPS 12.65 1.93 5.93 0.98 4.39 6.80 1.80 42.48%
EPS 0.50 0.18 -0.11 -0.63 -0.31 -1.48 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.0299 -0.0499 0.1528 0.1401 0.2431 0.259 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 30/09/21 31/03/20 29/03/19 -
Price 0.03 0.03 0.03 0.085 0.065 0.05 0.115 -
P/RPS 0.24 1.55 0.50 7.79 1.38 0.53 3.85 -39.58%
P/EPS 6.00 17.00 -28.23 -12.06 -19.64 -2.42 -24.08 -
EY 16.67 5.88 -3.54 -8.30 -5.09 -41.40 -4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.50 0.43 0.15 0.27 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Date 28/11/24 30/11/23 30/11/22 30/06/21 30/11/21 07/07/20 24/05/19 -
Price 0.035 0.03 0.025 0.07 0.03 0.095 0.09 -
P/RPS 0.28 1.55 0.42 6.41 0.64 1.00 3.01 -35.03%
P/EPS 7.00 17.00 -23.52 -9.93 -9.06 -4.59 -18.85 -
EY 14.29 5.88 -4.25 -10.07 -11.03 -21.79 -5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.41 0.20 0.28 0.21 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment