[ALAM] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 17.3%
YoY- 61.64%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 528,672 364,111 348,737 322,125 237,788 299,130 257,935 61.14%
PBT 48,850 36,669 47,279 12,410 21,168 15,331 -8,977 -
Tax -12,071 -7,927 -5,895 -983 132 997 1,582 -
NP 36,779 28,742 41,384 11,427 21,300 16,328 -7,395 -
-
NP to SH 33,714 28,742 44,820 14,805 20,858 16,527 -10,612 -
-
Tax Rate 24.71% 21.62% 12.47% 7.92% -0.62% -6.50% - -
Total Cost 491,893 335,369 307,353 310,698 216,488 282,802 265,330 50.74%
-
Net Worth -15,349 -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 -65.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth -15,349 -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 -65.65%
NOSH 1,535,000 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 0.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.96% 7.89% 11.87% 3.55% 8.96% 5.46% -2.87% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.44 23.77 22.77 21.03 15.52 19.74 16.84 60.90%
EPS 2.20 1.88 2.93 0.97 1.36 1.09 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.03 -0.02 -0.03 -0.03 -0.03 -0.05 -65.70%
Adjusted Per Share Value based on latest NOSH - 1,535,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.44 23.72 22.72 20.99 15.49 19.49 16.80 61.16%
EPS 2.20 1.87 2.92 0.96 1.36 1.08 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.0299 -0.02 -0.0299 -0.0299 -0.0296 -0.0499 -65.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.03 0.035 0.025 0.03 0.03 0.025 0.04 -
P/RPS 0.09 0.15 0.11 0.14 0.19 0.13 0.24 -47.90%
P/EPS 1.37 1.87 0.85 3.10 2.20 2.29 -5.77 -
EY 73.21 53.61 117.04 32.22 45.39 43.63 -17.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.035 0.035 0.025 0.025 0.03 0.025 0.03 -
P/RPS 0.10 0.15 0.11 0.12 0.19 0.13 0.18 -32.34%
P/EPS 1.59 1.87 0.85 2.59 2.20 2.29 -4.33 -
EY 62.75 53.61 117.04 38.66 45.39 43.63 -23.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment