[AMFIRST] YoY Quarter Result on 30-Jun-2008 [#1]

Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 24.41%
YoY- 28.2%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 22,748 25,114 23,654 22,522 12,822 15.39%
PBT 9,438 9,941 10,576 9,601 7,489 5.94%
Tax 0 0 0 0 0 -
NP 9,438 9,941 10,576 9,601 7,489 5.94%
-
NP to SH 9,438 9,941 10,576 9,601 7,489 5.94%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,310 15,173 13,078 12,921 5,333 25.67%
-
Net Worth 594,207 579,877 565,195 437,188 432,222 8.27%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 594,207 579,877 565,195 437,188 432,222 8.27%
NOSH 428,999 428,491 428,178 428,616 427,942 0.06%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 41.49% 39.58% 44.71% 42.63% 58.41% -
ROE 1.59% 1.71% 1.87% 2.20% 1.73% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.30 5.86 5.52 5.25 3.00 15.27%
EPS 2.20 2.32 2.47 2.24 1.75 5.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3851 1.3533 1.32 1.02 1.01 8.20%
Adjusted Per Share Value based on latest NOSH - 428,616
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.31 3.66 3.45 3.28 1.87 15.33%
EPS 1.37 1.45 1.54 1.40 1.09 5.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8657 0.8448 0.8234 0.6369 0.6297 8.27%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 1.18 1.17 0.89 0.88 0.00 -
P/RPS 22.25 19.96 16.11 16.75 0.00 -
P/EPS 53.64 50.43 36.03 39.29 0.00 -
EY 1.86 1.98 2.78 2.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.67 0.86 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 10/08/11 11/08/10 24/08/09 06/08/08 02/08/07 -
Price 1.17 1.19 0.96 0.87 0.00 -
P/RPS 22.06 20.30 17.38 16.56 0.00 -
P/EPS 53.18 51.29 38.87 38.84 0.00 -
EY 1.88 1.95 2.57 2.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.88 0.73 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment