[AMFIRST] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 6.75%
YoY- 111.06%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 93,080 83,702 75,416 67,553 57,853 55,459 41,708 70.69%
PBT 179,071 35,066 34,078 33,423 31,311 31,045 23,890 282.53%
Tax 0 0 0 0 0 0 0 -
NP 179,071 35,066 34,078 33,423 31,311 31,045 23,890 282.53%
-
NP to SH 179,071 35,066 34,078 33,423 31,311 31,045 23,890 282.53%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -85,991 48,636 41,338 34,130 26,542 24,414 17,818 -
-
Net Worth 566,222 428,388 429,014 437,188 441,583 432,527 441,256 18.06%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 37,536 34,095 34,095 31,285 31,285 23,858 23,858 35.23%
Div Payout % 20.96% 97.23% 100.05% 93.60% 99.92% 76.85% 99.87% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 566,222 428,388 429,014 437,188 441,583 432,527 441,256 18.06%
NOSH 428,956 428,388 429,014 428,616 428,722 428,244 428,404 0.08%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 192.38% 41.89% 45.19% 49.48% 54.12% 55.98% 57.28% -
ROE 31.63% 8.19% 7.94% 7.64% 7.09% 7.18% 5.41% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.70 19.54 17.58 15.76 13.49 12.95 9.74 70.49%
EPS 41.75 8.19 7.94 7.80 7.30 7.25 5.58 282.07%
DPS 8.75 7.95 7.95 7.30 7.30 5.57 5.57 35.09%
NAPS 1.32 1.00 1.00 1.02 1.03 1.01 1.03 17.96%
Adjusted Per Share Value based on latest NOSH - 428,616
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.56 12.19 10.99 9.84 8.43 8.08 6.08 70.61%
EPS 26.09 5.11 4.96 4.87 4.56 4.52 3.48 282.58%
DPS 5.47 4.97 4.97 4.56 4.56 3.48 3.48 35.15%
NAPS 0.8249 0.6241 0.625 0.6369 0.6433 0.6301 0.6429 18.06%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.85 0.80 0.88 0.88 0.87 0.90 0.00 -
P/RPS 3.92 4.09 5.01 5.58 6.45 6.95 0.00 -
P/EPS 2.04 9.77 11.08 11.29 11.91 12.41 0.00 -
EY 49.11 10.23 9.03 8.86 8.39 8.05 0.00 -
DY 10.29 9.94 9.03 8.30 8.39 6.19 0.00 -
P/NAPS 0.64 0.80 0.88 0.86 0.84 0.89 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 -
Price 0.92 0.86 0.79 0.87 0.94 0.88 0.00 -
P/RPS 4.24 4.40 4.49 5.52 6.97 6.80 0.00 -
P/EPS 2.20 10.51 9.95 11.16 12.87 12.14 0.00 -
EY 45.38 9.52 10.05 8.96 7.77 8.24 0.00 -
DY 9.51 9.24 10.06 8.39 7.77 6.33 0.00 -
P/NAPS 0.70 0.86 0.79 0.85 0.91 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment