[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -69.34%
YoY- 28.2%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 93,081 68,890 45,381 22,522 57,853 43,040 27,817 123.55%
PBT 179,071 27,349 18,310 9,601 31,313 23,595 15,544 409.32%
Tax 0 0 0 0 0 0 0 -
NP 179,071 27,349 18,310 9,601 31,313 23,595 15,544 409.32%
-
NP to SH 179,071 27,349 18,310 9,601 31,313 23,595 15,544 409.32%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -85,990 41,541 27,071 12,921 26,540 19,445 12,273 -
-
Net Worth 566,300 428,667 428,805 437,188 441,813 658,313 442,274 17.89%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 37,538 18,304 18,309 - 31,312 23,594 15,543 79.91%
Div Payout % 20.96% 66.93% 100.00% - 100.00% 100.00% 100.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 566,300 428,667 428,805 437,188 441,813 658,313 442,274 17.89%
NOSH 429,015 428,667 428,805 428,616 428,945 651,795 429,392 -0.05%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 192.38% 39.70% 40.35% 42.63% 54.13% 54.82% 55.88% -
ROE 31.62% 6.38% 4.27% 2.20% 7.09% 3.58% 3.51% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.70 16.07 10.58 5.25 13.49 6.60 6.48 123.66%
EPS 41.74 6.38 4.27 2.24 7.30 3.62 3.62 409.62%
DPS 8.75 4.27 4.27 0.00 7.30 3.62 3.62 80.01%
NAPS 1.32 1.00 1.00 1.02 1.03 1.01 1.03 17.96%
Adjusted Per Share Value based on latest NOSH - 428,616
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.56 10.04 6.61 3.28 8.43 6.27 4.05 123.64%
EPS 26.09 3.98 2.67 1.40 4.56 3.44 2.26 410.03%
DPS 5.47 2.67 2.67 0.00 4.56 3.44 2.26 80.17%
NAPS 0.825 0.6245 0.6247 0.6369 0.6437 0.9591 0.6443 17.89%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.85 0.80 0.88 0.88 0.87 0.90 0.00 -
P/RPS 3.92 4.98 8.32 16.75 6.45 13.63 0.00 -
P/EPS 2.04 12.54 20.61 39.29 11.92 24.86 0.00 -
EY 49.11 7.98 4.85 2.55 8.39 4.02 0.00 -
DY 10.29 5.34 4.85 0.00 8.39 4.02 0.00 -
P/NAPS 0.64 0.80 0.88 0.86 0.84 0.89 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 -
Price 0.92 0.86 0.79 0.87 0.94 0.88 0.00 -
P/RPS 4.24 5.35 7.46 16.56 6.97 13.33 0.00 -
P/EPS 2.20 13.48 18.50 38.84 12.88 24.31 0.00 -
EY 45.37 7.42 5.41 2.57 7.77 4.11 0.00 -
DY 9.51 4.97 5.41 0.00 7.77 4.11 0.00 -
P/NAPS 0.70 0.86 0.79 0.85 0.91 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment