[AMFIRST] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
09-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 39.21%
YoY- -38.72%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 28,313 28,629 27,153 19,115 25,276 24,191 14,813 11.39%
PBT 25,044 17,686 23,179 14,419 23,528 151,722 7,717 21.66%
Tax 0 0 0 0 0 0 0 -
NP 25,044 17,686 23,179 14,419 23,528 151,722 7,717 21.66%
-
NP to SH 25,044 17,686 23,179 14,419 23,528 151,722 7,717 21.66%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,269 10,943 3,974 4,696 1,748 -127,531 7,096 -12.11%
-
Net Worth 849,506 836,929 618,106 606,155 580,901 566,222 441,583 11.51%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 25,387 25,053 20,732 21,199 20,951 19,217 15,776 8.24%
Div Payout % 101.37% 141.66% 89.44% 147.02% 89.05% 12.67% 204.44% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 849,506 836,929 618,106 606,155 580,901 566,222 441,583 11.51%
NOSH 686,402 686,402 429,240 429,136 429,343 428,956 428,722 8.15%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 88.45% 61.78% 85.36% 75.43% 93.08% 627.18% 52.10% -
ROE 2.95% 2.11% 3.75% 2.38% 4.05% 26.80% 1.75% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.13 4.17 6.33 4.45 5.89 5.64 3.46 2.99%
EPS 3.65 2.58 5.40 3.36 5.48 35.37 1.80 12.49%
DPS 3.70 3.65 4.83 4.94 4.88 4.48 3.68 0.09%
NAPS 1.2381 1.2193 1.44 1.4125 1.353 1.32 1.03 3.11%
Adjusted Per Share Value based on latest NOSH - 429,136
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.13 4.17 3.96 2.78 3.68 3.52 2.16 11.40%
EPS 3.65 2.58 3.38 2.10 3.43 22.10 1.12 21.75%
DPS 3.70 3.65 3.02 3.09 3.05 2.80 2.30 8.24%
NAPS 1.2381 1.2193 0.9005 0.8831 0.8463 0.8249 0.6433 11.52%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.975 1.08 1.19 1.16 1.10 0.85 0.87 -
P/RPS 23.63 25.89 18.81 26.04 18.68 15.07 25.18 -1.05%
P/EPS 26.71 41.92 22.04 34.52 20.07 2.40 48.33 -9.40%
EY 3.74 2.39 4.54 2.90 4.98 41.61 2.07 10.35%
DY 3.79 3.38 4.06 4.26 4.44 5.27 4.23 -1.81%
P/NAPS 0.79 0.89 0.83 0.82 0.81 0.64 0.84 -1.01%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 12/05/14 29/04/13 26/04/12 09/05/11 23/04/10 08/05/09 05/05/08 -
Price 0.98 1.08 1.20 1.21 1.13 0.92 0.94 -
P/RPS 23.75 25.89 18.97 27.16 19.19 16.31 27.21 -2.24%
P/EPS 26.85 41.92 22.22 36.01 20.62 2.60 52.22 -10.48%
EY 3.72 2.39 4.50 2.78 4.85 38.45 1.91 11.74%
DY 3.78 3.38 4.02 4.08 4.32 4.87 3.91 -0.56%
P/NAPS 0.79 0.89 0.83 0.86 0.84 0.70 0.91 -2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment