[AMFIRST] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
23-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 145.03%
YoY- -84.49%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 28,629 27,153 19,115 25,276 24,191 14,813 12,419 14.92%
PBT 17,686 23,179 14,419 23,528 151,722 7,717 7,451 15.48%
Tax 0 0 0 0 0 0 0 -
NP 17,686 23,179 14,419 23,528 151,722 7,717 7,451 15.48%
-
NP to SH 17,686 23,179 14,419 23,528 151,722 7,717 7,451 15.48%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,943 3,974 4,696 1,748 -127,531 7,096 4,968 14.05%
-
Net Worth 836,929 618,106 606,155 580,901 566,222 441,583 432,500 11.61%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 25,053 20,732 21,199 20,951 19,217 15,776 8,350 20.07%
Div Payout % 141.66% 89.44% 147.02% 89.05% 12.67% 204.44% 112.07% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 836,929 618,106 606,155 580,901 566,222 441,583 432,500 11.61%
NOSH 686,402 429,240 429,136 429,343 428,956 428,722 428,218 8.17%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 61.78% 85.36% 75.43% 93.08% 627.18% 52.10% 60.00% -
ROE 2.11% 3.75% 2.38% 4.05% 26.80% 1.75% 1.72% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.17 6.33 4.45 5.89 5.64 3.46 2.90 6.23%
EPS 2.58 5.40 3.36 5.48 35.37 1.80 1.74 6.77%
DPS 3.65 4.83 4.94 4.88 4.48 3.68 1.95 11.00%
NAPS 1.2193 1.44 1.4125 1.353 1.32 1.03 1.01 3.18%
Adjusted Per Share Value based on latest NOSH - 429,343
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.17 3.96 2.78 3.68 3.52 2.16 1.81 14.90%
EPS 2.58 3.38 2.10 3.43 22.10 1.12 1.09 15.42%
DPS 3.65 3.02 3.09 3.05 2.80 2.30 1.22 20.01%
NAPS 1.2193 0.9005 0.8831 0.8463 0.8249 0.6433 0.6301 11.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.08 1.19 1.16 1.10 0.85 0.87 0.00 -
P/RPS 25.89 18.81 26.04 18.68 15.07 25.18 0.00 -
P/EPS 41.92 22.04 34.52 20.07 2.40 48.33 0.00 -
EY 2.39 4.54 2.90 4.98 41.61 2.07 0.00 -
DY 3.38 4.06 4.26 4.44 5.27 4.23 0.00 -
P/NAPS 0.89 0.83 0.82 0.81 0.64 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/04/13 26/04/12 09/05/11 23/04/10 08/05/09 05/05/08 04/05/07 -
Price 1.08 1.20 1.21 1.13 0.92 0.94 0.00 -
P/RPS 25.89 18.97 27.16 19.19 16.31 27.21 0.00 -
P/EPS 41.92 22.22 36.01 20.62 2.60 52.22 0.00 -
EY 2.39 4.50 2.78 4.85 38.45 1.91 0.00 -
DY 3.38 4.02 4.08 4.32 4.87 3.91 0.00 -
P/NAPS 0.89 0.83 0.86 0.84 0.70 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment