[PANTECH] YoY Quarter Result on 29-Feb-2008 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -9.26%
YoY- 32.05%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 72,907 66,066 139,765 75,696 64,158 0 -
PBT 6,226 10,752 12,933 11,170 6,572 0 -
Tax -1,123 57 -2,325 -2,933 -334 0 -
NP 5,103 10,809 10,608 8,237 6,238 0 -
-
NP to SH 5,110 10,809 10,608 8,237 6,238 0 -
-
Tax Rate 18.04% -0.53% 17.98% 26.26% 5.08% - -
Total Cost 67,804 55,257 129,157 67,459 57,920 0 -
-
Net Worth 314,311 232,015 198,062 58,492 25,693 0 -
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 5,388 4,490 3,737 1,439 975 - -
Div Payout % 105.44% 41.55% 35.23% 17.48% 15.64% - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 314,311 232,015 198,062 58,492 25,693 0 -
NOSH 449,016 374,218 373,702 149,981 32,523 0 -
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 7.00% 16.36% 7.59% 10.88% 9.72% 0.00% -
ROE 1.63% 4.66% 5.36% 14.08% 24.28% 0.00% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 16.24 17.65 37.40 50.47 197.27 0.00 -
EPS 1.14 2.41 2.84 2.20 19.18 0.00 -
DPS 1.20 1.20 1.00 0.96 3.00 0.00 -
NAPS 0.70 0.62 0.53 0.39 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,981
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 8.55 7.75 16.40 8.88 7.53 0.00 -
EPS 0.60 1.27 1.24 0.97 0.73 0.00 -
DPS 0.63 0.53 0.44 0.17 0.11 0.00 -
NAPS 0.3687 0.2722 0.2324 0.0686 0.0301 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.62 0.78 0.36 0.76 0.74 0.00 -
P/RPS 3.82 4.42 0.96 1.51 0.38 0.00 -
P/EPS 54.48 27.00 12.68 13.84 3.86 0.00 -
EY 1.84 3.70 7.89 7.23 25.92 0.00 -
DY 1.94 1.54 2.78 1.26 4.05 0.00 -
P/NAPS 0.89 1.26 0.68 1.95 0.94 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 28/04/11 26/04/10 27/04/09 28/04/08 23/04/07 - -
Price 0.63 0.77 0.47 0.70 0.99 0.00 -
P/RPS 3.88 4.36 1.26 1.39 0.50 0.00 -
P/EPS 55.36 26.66 16.56 12.75 5.16 0.00 -
EY 1.81 3.75 6.04 7.85 19.37 0.00 -
DY 1.90 1.56 2.13 1.37 3.03 0.00 -
P/NAPS 0.90 1.24 0.89 1.79 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment