[PANTECH] YoY Quarter Result on 28-Feb-2009 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -38.51%
YoY- 28.78%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 128,452 72,907 66,066 139,765 75,696 64,158 0 -
PBT 13,729 6,226 10,752 12,933 11,170 6,572 0 -
Tax -3,051 -1,123 57 -2,325 -2,933 -334 0 -
NP 10,678 5,103 10,809 10,608 8,237 6,238 0 -
-
NP to SH 10,680 5,110 10,809 10,608 8,237 6,238 0 -
-
Tax Rate 22.22% 18.04% -0.53% 17.98% 26.26% 5.08% - -
Total Cost 117,774 67,804 55,257 129,157 67,459 57,920 0 -
-
Net Worth 337,974 314,311 232,015 198,062 58,492 25,693 0 -
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 5,858 5,388 4,490 3,737 1,439 975 - -
Div Payout % 54.85% 105.44% 41.55% 35.23% 17.48% 15.64% - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 337,974 314,311 232,015 198,062 58,492 25,693 0 -
NOSH 450,632 449,016 374,218 373,702 149,981 32,523 0 -
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 8.31% 7.00% 16.36% 7.59% 10.88% 9.72% 0.00% -
ROE 3.16% 1.63% 4.66% 5.36% 14.08% 24.28% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 28.50 16.24 17.65 37.40 50.47 197.27 0.00 -
EPS 2.37 1.14 2.41 2.84 2.20 19.18 0.00 -
DPS 1.30 1.20 1.20 1.00 0.96 3.00 0.00 -
NAPS 0.75 0.70 0.62 0.53 0.39 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 373,702
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 15.03 8.53 7.73 16.35 8.85 7.50 0.00 -
EPS 1.25 0.60 1.26 1.24 0.96 0.73 0.00 -
DPS 0.69 0.63 0.53 0.44 0.17 0.11 0.00 -
NAPS 0.3953 0.3677 0.2714 0.2317 0.0684 0.0301 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.51 0.62 0.78 0.36 0.76 0.74 0.00 -
P/RPS 1.79 3.82 4.42 0.96 1.51 0.38 0.00 -
P/EPS 21.52 54.48 27.00 12.68 13.84 3.86 0.00 -
EY 4.65 1.84 3.70 7.89 7.23 25.92 0.00 -
DY 2.55 1.94 1.54 2.78 1.26 4.05 0.00 -
P/NAPS 0.68 0.89 1.26 0.68 1.95 0.94 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/04/12 28/04/11 26/04/10 27/04/09 28/04/08 23/04/07 - -
Price 0.52 0.63 0.77 0.47 0.70 0.99 0.00 -
P/RPS 1.82 3.88 4.36 1.26 1.39 0.50 0.00 -
P/EPS 21.94 55.36 26.66 16.56 12.75 5.16 0.00 -
EY 4.56 1.81 3.75 6.04 7.85 19.37 0.00 -
DY 2.50 1.90 1.56 2.13 1.37 3.03 0.00 -
P/NAPS 0.69 0.90 1.24 0.89 1.79 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment