[PANTECH] YoY Quarter Result on 29-Feb-2016 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
QoQ- -34.0%
YoY- 3.23%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 142,613 149,466 152,517 109,239 129,675 128,432 154,798 -1.35%
PBT 14,024 14,105 14,259 11,157 10,815 18,446 18,793 -4.75%
Tax -2,557 -2,902 -5,011 -3,861 -3,721 -4,969 -5,110 -10.89%
NP 11,467 11,203 9,248 7,296 7,094 13,477 13,683 -2.90%
-
NP to SH 11,467 11,203 10,108 7,323 7,094 13,477 13,683 -2.90%
-
Tax Rate 18.23% 20.57% 35.14% 34.61% 34.41% 26.94% 27.19% -
Total Cost 131,146 138,263 143,269 101,943 122,581 114,955 141,115 -1.21%
-
Net Worth 585,360 548,738 522,986 505,279 457,461 409,085 353,798 8.74%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 7,409 3,707 3,683 3,043 6,803 5,454 5,737 4.35%
Div Payout % 64.62% 33.10% 36.44% 41.57% 95.90% 40.47% 41.93% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 585,360 548,738 522,986 505,279 457,461 409,085 353,798 8.74%
NOSH 747,857 745,853 736,601 608,770 586,488 545,447 478,106 7.73%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 8.04% 7.50% 6.06% 6.68% 5.47% 10.49% 8.84% -
ROE 1.96% 2.04% 1.93% 1.45% 1.55% 3.29% 3.87% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 19.25 20.16 20.71 17.94 22.11 23.55 32.38 -8.29%
EPS 1.55 1.51 1.37 1.00 1.21 2.47 2.86 -9.70%
DPS 1.00 0.50 0.50 0.50 1.16 1.00 1.20 -2.99%
NAPS 0.79 0.74 0.71 0.83 0.78 0.75 0.74 1.09%
Adjusted Per Share Value based on latest NOSH - 608,770
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 16.73 17.54 17.90 12.82 15.22 15.07 18.16 -1.35%
EPS 1.35 1.31 1.19 0.86 0.83 1.58 1.61 -2.89%
DPS 0.87 0.44 0.43 0.36 0.80 0.64 0.67 4.44%
NAPS 0.6868 0.6438 0.6136 0.5929 0.5368 0.48 0.4151 8.75%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.54 0.60 0.47 0.59 0.77 0.905 0.72 -
P/RPS 2.81 2.98 2.27 3.29 3.48 3.84 2.22 4.00%
P/EPS 34.89 39.71 34.25 49.05 63.66 36.63 25.16 5.59%
EY 2.87 2.52 2.92 2.04 1.57 2.73 3.97 -5.26%
DY 1.85 0.83 1.06 0.85 1.51 1.10 1.67 1.71%
P/NAPS 0.68 0.81 0.66 0.71 0.99 1.21 0.97 -5.74%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 24/04/19 30/04/18 25/04/17 26/04/16 24/04/15 24/04/14 25/04/13 -
Price 0.575 0.595 0.61 0.575 0.755 1.00 0.745 -
P/RPS 2.99 2.95 2.95 3.20 3.41 4.25 2.30 4.46%
P/EPS 37.15 39.38 44.45 47.80 62.42 40.47 26.03 6.10%
EY 2.69 2.54 2.25 2.09 1.60 2.47 3.84 -5.75%
DY 1.74 0.84 0.82 0.87 1.54 1.00 1.61 1.30%
P/NAPS 0.73 0.80 0.86 0.69 0.97 1.33 1.01 -5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment