[PANTECH] YoY Quarter Result on 31-May-2018 [#1]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 26.06%
YoY- 1.15%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 148,500 80,663 145,023 178,385 151,496 123,943 138,635 1.15%
PBT 18,640 -4,626 14,286 18,663 17,042 10,325 13,529 5.48%
Tax -3,450 -925 -3,111 -4,540 -3,782 -2,309 -4,405 -3.98%
NP 15,190 -5,551 11,175 14,123 13,260 8,016 9,124 8.85%
-
NP to SH 15,190 -5,551 11,175 14,123 13,963 8,089 9,124 8.85%
-
Tax Rate 18.51% - 21.78% 24.33% 22.19% 22.36% 32.56% -
Total Cost 133,310 86,214 133,848 164,262 138,236 115,927 129,511 0.48%
-
Net Worth 686,338 646,401 598,982 564,721 539,311 514,754 468,205 6.57%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div 3,771 2,228 3,743 - 7,387 3,064 3,001 3.87%
Div Payout % 24.83% 0.00% 33.50% - 52.91% 37.88% 32.89% -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 686,338 646,401 598,982 564,721 539,311 514,754 468,205 6.57%
NOSH 763,504 751,006 750,136 747,259 738,783 612,803 600,263 4.08%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 10.23% -6.88% 7.71% 7.92% 8.75% 6.47% 6.58% -
ROE 2.21% -0.86% 1.87% 2.50% 2.59% 1.57% 1.95% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 19.69 10.86 19.37 24.01 20.51 20.23 23.10 -2.62%
EPS 2.01 -0.75 1.49 1.90 1.89 1.32 1.52 4.76%
DPS 0.50 0.30 0.50 0.00 1.00 0.50 0.50 0.00%
NAPS 0.91 0.87 0.80 0.76 0.73 0.84 0.78 2.60%
Adjusted Per Share Value based on latest NOSH - 747,259
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 17.42 9.46 17.02 20.93 17.78 14.54 16.27 1.14%
EPS 1.78 -0.65 1.31 1.66 1.64 0.95 1.07 8.84%
DPS 0.44 0.26 0.44 0.00 0.87 0.36 0.35 3.88%
NAPS 0.8053 0.7584 0.7028 0.6626 0.6328 0.604 0.5494 6.57%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.49 0.375 0.52 0.605 0.55 0.56 0.695 -
P/RPS 2.49 3.45 2.68 2.52 2.68 2.77 3.01 -3.10%
P/EPS 24.33 -50.19 34.84 31.83 29.10 42.42 45.72 -9.97%
EY 4.11 -1.99 2.87 3.14 3.44 2.36 2.19 11.05%
DY 1.02 0.80 0.96 0.00 1.82 0.89 0.72 5.97%
P/NAPS 0.54 0.43 0.65 0.80 0.75 0.67 0.89 -7.98%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 22/07/21 23/07/20 25/07/19 26/07/18 26/07/17 21/07/16 23/07/15 -
Price 0.505 0.37 0.49 0.605 0.635 0.58 0.745 -
P/RPS 2.56 3.41 2.53 2.52 3.10 2.87 3.23 -3.79%
P/EPS 25.07 -49.52 32.83 31.83 33.60 43.94 49.01 -10.56%
EY 3.99 -2.02 3.05 3.14 2.98 2.28 2.04 11.81%
DY 0.99 0.81 1.02 0.00 1.57 0.86 0.67 6.71%
P/NAPS 0.55 0.43 0.61 0.80 0.87 0.69 0.96 -8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment