[ARREIT] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -4.99%
YoY- -6.54%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 24,147 23,535 15,129 14,190 15,332 13,658 16,717 6.31%
PBT 8,910 79,497 8,064 8,968 9,596 7,378 11,014 -3.46%
Tax 0 0 0 0 0 0 0 -
NP 8,910 79,497 8,064 8,968 9,596 7,378 11,014 -3.46%
-
NP to SH 8,910 79,497 8,064 8,968 9,596 7,378 11,014 -3.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,237 -55,962 7,065 5,222 5,736 6,280 5,703 17.78%
-
Net Worth 767,713 789,381 678,462 672,100 649,228 573,506 606,065 4.01%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 8,598 11,120 7,681 8,540 9,114 7,451 10,489 -3.25%
Div Payout % 96.50% 13.99% 95.25% 95.24% 94.98% 101.00% 95.24% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 767,713 789,381 678,462 672,100 649,228 573,506 606,065 4.01%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 36.90% 337.78% 53.30% 63.20% 62.59% 54.02% 65.89% -
ROE 1.16% 10.07% 1.19% 1.33% 1.48% 1.29% 1.82% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.21 4.11 2.64 2.48 2.67 2.38 2.92 6.28%
EPS 1.55 13.87 1.41 1.56 1.67 1.29 1.92 -3.50%
DPS 1.50 1.94 1.34 1.49 1.59 1.30 1.83 -3.25%
NAPS 1.3393 1.3771 1.1836 1.1725 1.1326 1.0005 1.0573 4.01%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.21 4.11 2.64 2.48 2.67 2.38 2.92 6.28%
EPS 1.55 13.87 1.41 1.56 1.67 1.29 1.92 -3.50%
DPS 1.50 1.94 1.34 1.49 1.59 1.30 1.83 -3.25%
NAPS 1.3393 1.3771 1.1836 1.1725 1.1326 1.0005 1.0573 4.01%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.84 0.86 0.96 0.905 0.87 0.915 0.995 -
P/RPS 19.94 20.95 36.37 36.56 32.53 38.40 34.12 -8.55%
P/EPS 54.04 6.20 68.24 57.85 51.97 71.09 51.78 0.71%
EY 1.85 16.13 1.47 1.73 1.92 1.41 1.93 -0.70%
DY 1.79 2.26 1.40 1.65 1.83 1.42 1.84 -0.45%
P/NAPS 0.63 0.62 0.81 0.77 0.77 0.91 0.94 -6.44%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 29/08/17 24/08/16 28/08/15 28/08/14 23/08/13 -
Price 0.82 0.855 0.94 0.95 0.825 0.915 1.01 -
P/RPS 19.47 20.82 35.62 38.38 30.84 38.40 34.63 -9.14%
P/EPS 52.75 6.17 66.82 60.72 49.28 71.09 52.57 0.05%
EY 1.90 16.22 1.50 1.65 2.03 1.41 1.90 0.00%
DY 1.83 2.27 1.43 1.57 1.93 1.42 1.81 0.18%
P/NAPS 0.61 0.62 0.79 0.81 0.73 0.91 0.96 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment