[ZHULIAN] YoY Quarter Result on 28-Feb-2006 [#1]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 71,085 61,279 52,848 0 -
PBT 22,326 18,535 20,030 0 -
Tax -5,482 -3,220 -4,771 0 -
NP 16,844 15,315 15,259 0 -
-
NP to SH 16,844 15,315 15,259 0 -
-
Tax Rate 24.55% 17.37% 23.82% - -
Total Cost 54,241 45,964 37,589 0 -
-
Net Worth 286,140 247,695 222,365 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 10,354 6,898 - - -
Div Payout % 61.48% 45.05% - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 286,140 247,695 222,365 0 -
NOSH 345,163 344,932 284,682 0 -
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 23.70% 24.99% 28.87% 0.00% -
ROE 5.89% 6.18% 6.86% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 20.59 17.77 18.56 0.00 -
EPS 4.88 4.44 5.36 0.00 -
DPS 3.00 2.00 0.00 0.00 -
NAPS 0.829 0.7181 0.7811 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 15.48 13.35 11.51 0.00 -
EPS 3.67 3.34 3.32 0.00 -
DPS 2.26 1.50 0.00 0.00 -
NAPS 0.6233 0.5395 0.4844 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/02/09 29/02/08 - - -
Price 0.97 1.04 0.00 0.00 -
P/RPS 4.71 5.85 0.00 0.00 -
P/EPS 19.88 23.42 0.00 0.00 -
EY 5.03 4.27 0.00 0.00 -
DY 3.09 1.92 0.00 0.00 -
P/NAPS 1.17 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 15/04/09 17/04/08 23/04/07 - -
Price 1.10 1.05 0.00 0.00 -
P/RPS 5.34 5.91 0.00 0.00 -
P/EPS 22.54 23.65 0.00 0.00 -
EY 4.44 4.23 0.00 0.00 -
DY 2.73 1.90 0.00 0.00 -
P/NAPS 1.33 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment