[ZHULIAN] YoY Annualized Quarter Result on 28-Feb-2006 [#1]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 284,340 245,116 211,392 0 -
PBT 89,304 74,140 80,120 0 -
Tax -21,928 -12,880 -19,084 0 -
NP 67,376 61,260 61,036 0 -
-
NP to SH 67,376 61,260 61,036 0 -
-
Tax Rate 24.55% 17.37% 23.82% - -
Total Cost 216,964 183,856 150,356 0 -
-
Net Worth 286,140 247,695 222,365 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 41,419 27,594 - - -
Div Payout % 61.48% 45.05% - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 286,140 247,695 222,365 0 -
NOSH 345,163 344,932 284,682 0 -
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 23.70% 24.99% 28.87% 0.00% -
ROE 23.55% 24.73% 27.45% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 82.38 71.06 74.26 0.00 -
EPS 19.52 17.76 21.44 0.00 -
DPS 12.00 8.00 0.00 0.00 -
NAPS 0.829 0.7181 0.7811 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 61.81 53.29 45.95 0.00 -
EPS 14.65 13.32 13.27 0.00 -
DPS 9.00 6.00 0.00 0.00 -
NAPS 0.622 0.5385 0.4834 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/02/09 29/02/08 - - -
Price 0.97 1.04 0.00 0.00 -
P/RPS 1.18 1.46 0.00 0.00 -
P/EPS 4.97 5.86 0.00 0.00 -
EY 20.12 17.08 0.00 0.00 -
DY 12.37 7.69 0.00 0.00 -
P/NAPS 1.17 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 15/04/09 17/04/08 23/04/07 - -
Price 1.10 1.05 0.00 0.00 -
P/RPS 1.34 1.48 0.00 0.00 -
P/EPS 5.64 5.91 0.00 0.00 -
EY 17.75 16.91 0.00 0.00 -
DY 10.91 7.62 0.00 0.00 -
P/NAPS 1.33 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment