[ZHULIAN] YoY Annualized Quarter Result on 28-Feb-2007 [#1]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- -5.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 345,308 284,340 245,116 211,392 0 -
PBT 126,096 89,304 74,140 80,120 0 -
Tax -26,892 -21,928 -12,880 -19,084 0 -
NP 99,204 67,376 61,260 61,036 0 -
-
NP to SH 99,716 67,376 61,260 61,036 0 -
-
Tax Rate 21.33% 24.55% 17.37% 23.82% - -
Total Cost 246,104 216,964 183,856 150,356 0 -
-
Net Worth 327,628 286,140 247,695 222,365 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 41,375 41,419 27,594 - - -
Div Payout % 41.49% 61.48% 45.05% - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 327,628 286,140 247,695 222,365 0 -
NOSH 344,799 345,163 344,932 284,682 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 28.73% 23.70% 24.99% 28.87% 0.00% -
ROE 30.44% 23.55% 24.73% 27.45% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 100.15 82.38 71.06 74.26 0.00 -
EPS 28.92 19.52 17.76 21.44 0.00 -
DPS 12.00 12.00 8.00 0.00 0.00 -
NAPS 0.9502 0.829 0.7181 0.7811 0.00 -
Adjusted Per Share Value based on latest NOSH - 284,682
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 75.07 61.81 53.29 45.95 0.00 -
EPS 21.68 14.65 13.32 13.27 0.00 -
DPS 8.99 9.00 6.00 0.00 0.00 -
NAPS 0.7122 0.622 0.5385 0.4834 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 - - -
Price 2.00 0.97 1.04 0.00 0.00 -
P/RPS 2.00 1.18 1.46 0.00 0.00 -
P/EPS 6.92 4.97 5.86 0.00 0.00 -
EY 14.46 20.12 17.08 0.00 0.00 -
DY 6.00 12.37 7.69 0.00 0.00 -
P/NAPS 2.10 1.17 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 14/04/10 15/04/09 17/04/08 23/04/07 - -
Price 2.29 1.10 1.05 0.00 0.00 -
P/RPS 2.29 1.34 1.48 0.00 0.00 -
P/EPS 7.92 5.64 5.91 0.00 0.00 -
EY 12.63 17.75 16.91 0.00 0.00 -
DY 5.24 10.91 7.62 0.00 0.00 -
P/NAPS 2.41 1.33 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment