[TASCO] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -16.24%
YoY- 27.42%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 366,456 362,928 334,496 320,972 330,686 321,974 317,046 10.08%
PBT 22,575 20,465 16,826 15,972 18,435 17,229 14,008 37.25%
Tax -4,190 -5,642 -4,688 -4,728 -5,209 -4,764 -3,858 5.63%
NP 18,385 14,822 12,138 11,244 13,226 12,465 10,150 48.32%
-
NP to SH 18,358 14,761 12,024 11,060 13,205 12,457 10,146 48.21%
-
Tax Rate 18.56% 27.57% 27.86% 29.60% 28.26% 27.65% 27.54% -
Total Cost 348,071 348,105 322,358 309,728 317,460 309,509 306,896 8.71%
-
Net Worth 179,975 170,015 165,054 161,707 118,957 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 179,975 170,015 165,054 161,707 118,957 0 0 -
NOSH 99,986 100,009 100,033 99,819 74,815 74,803 74,823 21.21%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.02% 4.08% 3.63% 3.50% 4.00% 3.87% 3.20% -
ROE 10.20% 8.68% 7.28% 6.84% 11.10% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 366.51 362.90 334.38 321.55 442.00 430.43 423.73 -9.17%
EPS 18.36 14.76 12.02 11.08 17.65 16.65 13.56 22.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.70 1.65 1.62 1.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,819
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 45.81 45.37 41.81 40.12 41.34 40.25 39.63 10.09%
EPS 2.29 1.85 1.50 1.38 1.65 1.56 1.27 47.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.2125 0.2063 0.2021 0.1487 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.60 0.65 0.64 0.80 1.21 0.00 0.00 -
P/RPS 0.16 0.18 0.19 0.25 0.27 0.00 0.00 -
P/EPS 3.27 4.40 5.32 7.22 6.86 0.00 0.00 -
EY 30.60 22.71 18.78 13.85 14.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.39 0.49 0.76 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 11/02/09 12/11/08 13/08/08 08/05/08 21/02/08 - - -
Price 0.55 0.62 0.68 0.80 0.98 0.00 0.00 -
P/RPS 0.15 0.17 0.20 0.25 0.22 0.00 0.00 -
P/EPS 3.00 4.20 5.66 7.22 5.55 0.00 0.00 -
EY 33.38 23.81 17.68 13.85 18.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.41 0.49 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment