[TASCO] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 4.52%
YoY--%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 471,046 318,322 339,200 330,548 12.53%
PBT 35,556 19,427 19,141 19,391 22.39%
Tax -8,397 934 -3,159 -5,572 14.64%
NP 27,159 20,361 15,982 13,819 25.25%
-
NP to SH 27,100 20,312 15,982 13,753 25.36%
-
Tax Rate 23.62% -4.81% 16.50% 28.73% -
Total Cost 443,887 297,961 323,218 316,729 11.90%
-
Net Worth 219,829 196,047 179,538 161,707 10.77%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 9,131 70 - - -
Div Payout % 33.69% 0.34% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 219,829 196,047 179,538 161,707 10.77%
NOSH 99,922 100,024 99,743 99,819 0.03%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.77% 6.40% 4.71% 4.18% -
ROE 12.33% 10.36% 8.90% 8.50% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 471.41 318.25 340.07 331.15 12.49%
EPS 27.12 20.31 16.02 13.78 25.31%
DPS 9.13 0.07 0.00 0.00 -
NAPS 2.20 1.96 1.80 1.62 10.73%
Adjusted Per Share Value based on latest NOSH - 99,819
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 58.88 39.79 42.40 41.32 12.53%
EPS 3.39 2.54 2.00 1.72 25.37%
DPS 1.14 0.01 0.00 0.00 -
NAPS 0.2748 0.2451 0.2244 0.2021 10.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.60 0.94 0.61 0.80 -
P/RPS 0.34 0.30 0.18 0.24 12.31%
P/EPS 5.90 4.63 3.81 5.81 0.51%
EY 16.95 21.60 26.27 17.22 -0.52%
DY 5.71 0.07 0.00 0.00 -
P/NAPS 0.73 0.48 0.34 0.49 14.21%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/11 11/05/10 13/05/09 - -
Price 1.66 0.99 0.76 0.00 -
P/RPS 0.35 0.31 0.22 0.00 -
P/EPS 6.12 4.88 4.74 0.00 -
EY 16.34 20.51 21.08 0.00 -
DY 5.50 0.07 0.00 0.00 -
P/NAPS 0.75 0.51 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment