[PERWAJA] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -24.3%
YoY- 83.14%
Quarter Report
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 118 768 187,170 428,434 325,868 410,788 221,278 -63.38%
PBT -84,415 -500,630 -265,594 -201,709 -64,684 11,586 -212,819 -11.59%
Tax 0 0 0 -5,024 -37 111 0 -
NP -84,415 -500,630 -265,594 -206,733 -64,721 11,697 -212,819 -11.59%
-
NP to SH -84,415 -500,630 -265,594 -206,733 -64,721 11,697 -212,819 -11.59%
-
Tax Rate - - - - - -0.96% - -
Total Cost 84,533 501,398 452,764 635,167 390,589 399,091 434,097 -19.59%
-
Net Worth -1,887,714 -1,556,768 -526,372 649,692 890,642 559,035 1,052,893 -
Dividend
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth -1,887,714 -1,556,768 -526,372 649,692 890,642 559,035 1,052,893 -
NOSH 560,152 559,988 559,970 560,079 560,152 559,035 560,050 0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -71,538.13% -65,186.20% -141.90% -48.25% -19.86% 2.85% -96.18% -
ROE 0.00% 0.00% 0.00% -31.82% -7.27% 2.09% -20.21% -
Per Share
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.02 0.14 33.42 76.50 58.17 73.48 39.51 -63.63%
EPS -15.07 -89.40 -47.43 -36.90 -11.56 2.09 -38.00 -11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.37 -2.78 -0.94 1.16 1.59 1.00 1.88 -
Adjusted Per Share Value based on latest NOSH - 560,152
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.02 0.13 31.35 71.76 54.58 68.81 37.06 -63.32%
EPS -14.14 -83.85 -44.49 -34.63 -10.84 1.96 -35.65 -11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.1619 -2.6075 -0.8817 1.0882 1.4918 0.9364 1.7636 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/06/16 30/06/15 30/06/14 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.10 0.25 0.135 0.52 0.67 0.86 0.50 -
P/RPS 474.71 182.29 0.00 0.68 1.15 1.17 1.27 120.26%
P/EPS -0.66 -0.28 0.00 -1.41 -5.80 41.10 -1.32 -8.82%
EY -150.70 -357.60 0.00 -70.98 -17.25 2.43 -76.00 9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.45 0.42 0.86 0.27 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/08/16 28/08/15 03/09/14 29/02/12 28/02/11 25/02/10 23/02/09 -
Price 0.10 0.16 0.135 0.72 0.62 0.94 0.51 -
P/RPS 474.71 116.66 0.00 0.94 1.07 1.28 1.29 119.81%
P/EPS -0.66 -0.18 0.00 -1.95 -5.37 44.93 -1.34 -9.00%
EY -150.70 -558.75 0.00 -51.27 -18.64 2.23 -74.51 9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.62 0.39 0.94 0.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment