[PERWAJA] YoY Quarter Result on 31-Mar-2013

Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- 91.28%
YoY- -214.17%
View:
Show?
Quarter Result
31/03/13 30/09/12 31/12/12 CAGR
Revenue 301,418 372,047 463,306 -82.50%
PBT -18,518 -38,302 -172,418 -99.98%
Tax 0 0 -40,024 -
NP -18,518 -38,302 -212,442 -99.99%
-
NP to SH -18,518 -38,302 -212,442 -99.99%
-
Tax Rate - - - -
Total Cost 319,936 410,349 675,748 -95.17%
-
Net Worth 374,835 610,368 397,635 -21.29%
Dividend
31/03/13 30/09/12 31/12/12 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/13 30/09/12 31/12/12 CAGR
Net Worth 374,835 610,368 397,635 -21.29%
NOSH 559,456 559,970 560,049 -0.42%
Ratio Analysis
31/03/13 30/09/12 31/12/12 CAGR
NP Margin -6.14% -10.29% -45.85% -
ROE -4.94% -6.28% -53.43% -
Per Share
31/03/13 30/09/12 31/12/12 CAGR
RPS 53.88 66.44 82.73 -82.43%
EPS -3.31 -6.84 -37.94 -99.99%
DPS 0.00 0.00 0.00 -
NAPS 0.67 1.09 0.71 -20.95%
Adjusted Per Share Value based on latest NOSH - 559,456
31/03/13 30/09/12 31/12/12 CAGR
RPS 50.49 62.32 77.60 -82.50%
EPS -3.10 -6.42 -35.58 -99.99%
DPS 0.00 0.00 0.00 -
NAPS 0.6278 1.0223 0.666 -21.30%
Price Multiplier on Financial Quarter End Date
31/03/13 30/09/12 31/12/12 CAGR
Date 29/03/13 28/09/12 31/12/12 -
Price 0.39 0.56 0.40 -
P/RPS 0.72 0.84 0.48 417.78%
P/EPS -11.78 -8.19 -1.05 1811886.06%
EY -8.49 -12.21 -94.83 -99.99%
DY 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.56 15.29%
Price Multiplier on Announcement Date
31/03/13 30/09/12 31/12/12 CAGR
Date 28/05/13 30/11/12 28/02/13 -
Price 0.555 0.44 0.40 -
P/RPS 1.03 0.66 0.48 2112.10%
P/EPS -16.77 -6.43 -1.05 7589650.25%
EY -5.96 -15.55 -94.83 -99.99%
DY 0.00 0.00 0.00 -
P/NAPS 0.83 0.40 0.56 393.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment