[SG] YoY Quarter Result on 28-Feb-2016 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ- 61.94%
YoY- -210.27%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 18,153 0 40,997 31,842 45,543 33,651 35,851 -12.33%
PBT 430 0 321 -1,142 1,007 206 298 7.35%
Tax -80 0 -223 133 -92 -175 -189 -15.32%
NP 350 0 98 -1,009 915 31 109 25.31%
-
NP to SH 350 0 98 -1,009 915 31 109 25.31%
-
Tax Rate 18.60% - 69.47% - 9.14% 84.95% 63.42% -
Total Cost 17,803 0 40,899 32,851 44,628 33,620 35,742 -12.61%
-
Net Worth 64,549 0 56,399 0 49,338 56,833 49,050 5.45%
Dividend
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 64,549 0 56,399 0 49,338 56,833 49,050 5.45%
NOSH 132,000 120,000 120,000 93,425 89,705 103,333 90,833 7.49%
Ratio Analysis
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 1.93% 0.00% 0.24% -3.17% 2.01% 0.09% 0.30% -
ROE 0.54% 0.00% 0.17% 0.00% 1.85% 0.05% 0.22% -
Per Share
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 13.78 0.00 34.16 34.08 50.77 32.57 39.47 -18.41%
EPS 0.27 0.00 0.08 -1.08 1.02 0.03 0.12 16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.00 0.47 0.00 0.55 0.55 0.54 -1.86%
Adjusted Per Share Value based on latest NOSH - 93,425
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 1.16 0.00 2.62 2.04 2.92 2.15 2.30 -12.40%
EPS 0.02 0.00 0.01 -0.06 0.06 0.00 0.01 14.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.00 0.0361 0.00 0.0316 0.0364 0.0314 5.44%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/18 28/04/17 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.40 0.36 0.325 0.47 0.465 0.315 0.205 -
P/RPS 2.90 0.00 0.95 1.38 0.92 0.97 0.52 39.43%
P/EPS 150.55 0.00 397.96 -43.52 45.59 1,050.00 170.83 -2.41%
EY 0.66 0.00 0.25 -2.30 2.19 0.10 0.59 2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.69 0.00 0.85 0.57 0.38 16.04%
Price Multiplier on Announcement Date
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 27/06/18 - 21/04/17 - 30/04/15 25/04/14 23/04/13 -
Price 0.38 0.00 0.34 0.00 0.51 0.445 0.185 -
P/RPS 2.76 0.00 1.00 0.00 1.00 1.37 0.47 40.83%
P/EPS 143.02 0.00 416.33 0.00 50.00 1,483.33 154.17 -1.44%
EY 0.70 0.00 0.24 0.00 2.00 0.07 0.65 1.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.72 0.00 0.93 0.81 0.34 17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment