[HOHUP] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 96.96%
YoY- 74.39%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 5,676 12,656 10,293 28,589 23,040 24,129 46,949 -29.67%
PBT -4,277 -5,502 14,913 -727 -3,039 1,018 -1,488 19.23%
Tax 329 0 -5,222 -47 -22 -344 -1,376 -
NP -3,948 -5,502 9,691 -774 -3,061 674 -2,864 5.49%
-
NP to SH -4,258 -5,454 9,632 -784 -3,061 674 -2,864 6.82%
-
Tax Rate - - 35.02% - - 33.79% - -
Total Cost 9,624 18,158 602 29,363 26,101 23,455 49,813 -23.95%
-
Net Worth -19,284 13,252 87,218 121,163 155,090 145,928 166,296 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth -19,284 13,252 87,218 121,163 155,090 145,928 166,296 -
NOSH 101,498 101,943 102,033 101,818 102,033 97,285 92,387 1.57%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -69.56% -43.47% 94.15% -2.71% -13.29% 2.79% -6.10% -
ROE 0.00% -41.15% 11.04% -0.65% -1.97% 0.46% -1.72% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.59 12.41 10.09 28.08 22.58 24.80 50.82 -30.76%
EPS -3.87 -5.35 9.44 -0.77 -3.00 0.70 -3.10 3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 0.13 0.8548 1.19 1.52 1.50 1.80 -
Adjusted Per Share Value based on latest NOSH - 101,818
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.10 2.44 1.99 5.52 4.45 4.66 9.06 -29.62%
EPS -0.82 -1.05 1.86 -0.15 -0.59 0.13 -0.55 6.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0372 0.0256 0.1683 0.2338 0.2993 0.2816 0.3209 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.84 0.31 0.32 0.71 0.68 0.76 2.14 -
P/RPS 15.02 2.50 3.17 2.53 3.01 3.06 4.21 23.60%
P/EPS -20.02 -5.79 3.39 -92.21 -22.67 109.70 -69.03 -18.63%
EY -4.99 -17.26 29.50 -1.08 -4.41 0.91 -1.45 22.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.38 0.37 0.60 0.45 0.51 1.19 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 27/05/09 28/08/08 22/08/07 31/05/06 31/05/05 27/05/04 -
Price 0.46 0.49 0.43 0.72 0.61 0.69 1.59 -
P/RPS 8.23 3.95 4.26 2.56 2.70 2.78 3.13 17.47%
P/EPS -10.97 -9.16 4.56 -93.51 -20.33 99.60 -51.29 -22.65%
EY -9.12 -10.92 21.95 -1.07 -4.92 1.00 -1.95 29.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.77 0.50 0.61 0.40 0.46 0.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment