[SYGROUP] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -45.78%
YoY- -68.14%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 161,869 116,407 164,045 174,415 163,219 220,034 160,199 0.17%
PBT 7,027 -41,267 -68,352 4,995 10,039 -8,879 -4,758 -
Tax -789 1,105 -186 -294 2,455 7,060 -181 27.78%
NP 6,238 -40,162 -68,538 4,701 12,494 -1,819 -4,939 -
-
NP to SH 6,164 -40,212 -68,754 3,528 11,073 -1,743 -8,137 -
-
Tax Rate 11.23% - - 5.89% -24.45% - - -
Total Cost 155,631 156,569 232,583 169,714 150,725 221,853 165,138 -0.98%
-
Net Worth 922,699 899,979 1,078,021 1,176,000 1,188,000 1,151,999 1,127,999 -3.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 922,699 899,979 1,078,021 1,176,000 1,188,000 1,151,999 1,127,999 -3.28%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.85% -34.50% -41.78% 2.70% 7.65% -0.83% -3.08% -
ROE 0.67% -4.47% -6.38% 0.30% 0.93% -0.15% -0.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.86 9.96 14.00 14.53 13.60 18.34 13.35 0.62%
EPS 0.53 -3.44 -5.87 0.29 0.92 -0.15 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.92 0.98 0.99 0.96 0.94 -2.85%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.29 10.27 14.48 15.39 14.41 19.42 14.14 0.17%
EPS 0.54 -3.55 -6.07 0.31 0.98 -0.15 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8143 0.7943 0.9514 1.0379 1.0485 1.0167 0.9955 -3.29%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.355 0.185 0.30 0.33 0.275 0.33 0.41 -
P/RPS 2.56 1.86 2.14 2.27 2.02 1.80 3.07 -2.97%
P/EPS 67.27 -5.38 -5.11 112.24 29.80 -227.19 -60.46 -
EY 1.49 -18.60 -19.56 0.89 3.36 -0.44 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.33 0.34 0.28 0.34 0.44 0.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.35 0.175 0.26 0.345 0.255 0.30 0.37 -
P/RPS 2.53 1.76 1.86 2.37 1.87 1.64 2.77 -1.49%
P/EPS 66.32 -5.09 -4.43 117.35 27.63 -206.54 -54.57 -
EY 1.51 -19.66 -22.57 0.85 3.62 -0.48 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.23 0.28 0.35 0.26 0.31 0.39 2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment