[SYGROUP] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -359.8%
YoY- -2048.81%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 289,351 161,869 116,407 164,045 174,415 163,219 220,034 4.66%
PBT 94,518 7,027 -41,267 -68,352 4,995 10,039 -8,879 -
Tax -9,631 -789 1,105 -186 -294 2,455 7,060 -
NP 84,887 6,238 -40,162 -68,538 4,701 12,494 -1,819 -
-
NP to SH 84,880 6,164 -40,212 -68,754 3,528 11,073 -1,743 -
-
Tax Rate 10.19% 11.23% - - 5.89% -24.45% - -
Total Cost 204,464 155,631 156,569 232,583 169,714 150,725 221,853 -1.35%
-
Net Worth 1,057,413 922,699 899,979 1,078,021 1,176,000 1,188,000 1,151,999 -1.41%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,057,413 922,699 899,979 1,078,021 1,176,000 1,188,000 1,151,999 -1.41%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 29.34% 3.85% -34.50% -41.78% 2.70% 7.65% -0.83% -
ROE 8.03% 0.67% -4.47% -6.38% 0.30% 0.93% -0.15% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 25.17 13.86 9.96 14.00 14.53 13.60 18.34 5.41%
EPS 7.38 0.53 -3.44 -5.87 0.29 0.92 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.79 0.77 0.92 0.98 0.99 0.96 -0.70%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 24.11 13.49 9.70 13.67 14.53 13.60 18.34 4.66%
EPS 7.07 0.51 -3.35 -5.73 0.29 0.92 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8812 0.7689 0.75 0.8984 0.98 0.99 0.96 -1.41%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.41 0.355 0.185 0.30 0.33 0.275 0.33 -
P/RPS 1.63 2.56 1.86 2.14 2.27 2.02 1.80 -1.63%
P/EPS 5.55 67.27 -5.38 -5.11 112.24 29.80 -227.19 -
EY 18.01 1.49 -18.60 -19.56 0.89 3.36 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.24 0.33 0.34 0.28 0.34 4.78%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.47 0.35 0.175 0.26 0.345 0.255 0.30 -
P/RPS 1.87 2.53 1.76 1.86 2.37 1.87 1.64 2.21%
P/EPS 6.36 66.32 -5.09 -4.43 117.35 27.63 -206.54 -
EY 15.71 1.51 -19.66 -22.57 0.85 3.62 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.23 0.28 0.35 0.26 0.31 8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment