[SYGROUP] YoY Quarter Result on 31-Mar-2018 [#3]

Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -23.08%
YoY- 191.13%
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 153,221 155,190 135,622 175,736 142,899 141,391 222,075 -5.99%
PBT 4,232 -83,183 -14,272 6,675 -9,832 1,175 3,808 1.77%
Tax -129 49 -51 129 38 -131 -2,769 -39.98%
NP 4,103 -83,134 -14,323 6,804 -9,794 1,044 1,039 25.69%
-
NP to SH 3,966 -83,269 -14,953 6,507 -7,140 462 3,435 2.42%
-
Tax Rate 3.05% - - -1.93% - 11.15% 72.72% -
Total Cost 149,118 238,324 149,945 168,932 152,693 140,347 221,036 -6.34%
-
Net Worth 922,699 948,132 1,149,796 1,176,000 1,127,999 1,151,999 1,139,999 -3.46%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 922,699 948,132 1,149,796 1,176,000 1,127,999 1,151,999 1,139,999 -3.46%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.68% -53.57% -10.56% 3.87% -6.85% 0.74% 0.47% -
ROE 0.43% -8.78% -1.30% 0.55% -0.63% 0.04% 0.30% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.12 13.26 11.56 14.64 11.91 11.78 18.51 -5.56%
EPS 0.34 -7.11 -1.27 0.54 -0.60 0.04 0.29 2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.81 0.98 0.98 0.94 0.96 0.95 -3.02%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.77 12.93 11.30 14.64 11.91 11.78 18.51 -5.99%
EPS 0.33 -6.94 -1.25 0.54 -0.60 0.04 0.29 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7689 0.7901 0.9582 0.98 0.94 0.96 0.95 -3.46%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.335 0.14 0.315 0.245 0.30 0.34 0.475 -
P/RPS 2.55 1.06 2.73 1.67 2.52 2.89 2.57 -0.13%
P/EPS 98.66 -1.97 -24.72 45.18 -50.42 883.12 165.94 -8.29%
EY 1.01 -50.81 -4.05 2.21 -1.98 0.11 0.60 9.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.17 0.32 0.25 0.32 0.35 0.50 -2.86%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/05/20 28/05/19 28/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.355 0.195 0.30 0.26 0.26 0.345 0.435 -
P/RPS 2.71 1.47 2.60 1.78 2.18 2.93 2.35 2.40%
P/EPS 104.55 -2.74 -23.54 47.95 -43.70 896.10 151.97 -6.03%
EY 0.96 -36.48 -4.25 2.09 -2.29 0.11 0.66 6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.31 0.27 0.28 0.36 0.46 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment