[SYGROUP] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -3.02%
YoY- 493.81%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 674,634 638,748 621,104 595,584 541,904 524,132 599,080 8.21%
PBT -6,526 8,976 28,374 31,172 33,408 25,948 3,388 -
Tax -590 -568 -2,137 -2,457 -3,944 -2,856 1,269 -
NP -7,116 8,408 26,237 28,714 29,464 23,092 4,657 -
-
NP to SH -7,336 8,968 24,341 27,750 28,614 23,392 5,788 -
-
Tax Rate - 6.33% 7.53% 7.88% 11.81% 11.01% -37.46% -
Total Cost 681,750 630,340 594,867 566,869 512,440 501,040 594,423 9.54%
-
Net Worth 1,163,196 1,175,958 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 -1.39%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,163,196 1,175,958 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 -1.39%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.05% 1.32% 4.22% 4.82% 5.44% 4.41% 0.78% -
ROE -0.63% 0.76% 2.07% 2.36% 2.43% 2.01% 0.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 57.42 54.24 51.76 49.63 45.16 43.68 49.92 9.75%
EPS -0.62 0.76 2.03 2.31 2.38 1.96 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.9985 0.98 0.98 0.98 0.97 0.99 0.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.54 56.37 54.82 52.56 47.83 46.26 52.87 8.21%
EPS -0.65 0.79 2.15 2.45 2.53 2.06 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0266 1.0379 1.0379 1.0379 1.0379 1.0273 1.0485 -1.39%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.27 0.325 0.33 0.245 0.225 0.24 0.275 -
P/RPS 0.47 0.60 0.64 0.49 0.50 0.55 0.55 -9.92%
P/EPS -43.24 42.68 16.27 10.59 9.44 12.31 57.01 -
EY -2.31 2.34 6.15 9.44 10.60 8.12 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.34 0.25 0.23 0.25 0.28 -2.38%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 30/08/18 28/05/18 26/02/18 30/11/17 30/08/17 -
Price 0.30 0.265 0.345 0.26 0.25 0.235 0.255 -
P/RPS 0.52 0.49 0.67 0.52 0.55 0.54 0.51 1.29%
P/EPS -48.05 34.80 17.01 11.24 10.48 12.06 52.87 -
EY -2.08 2.87 5.88 8.89 9.54 8.30 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.35 0.27 0.26 0.24 0.26 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment