[SYGROUP] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -258.55%
YoY- -456.87%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 234,842 210,173 153,221 155,190 135,622 175,736 142,899 8.62%
PBT 46,003 30,651 4,232 -83,183 -14,272 6,675 -9,832 -
Tax -943 -471 -129 49 -51 129 38 -
NP 45,060 30,180 4,103 -83,134 -14,323 6,804 -9,794 -
-
NP to SH 44,818 29,953 3,966 -83,269 -14,953 6,507 -7,140 -
-
Tax Rate 2.05% 1.54% 3.05% - - -1.93% - -
Total Cost 189,782 179,993 149,118 238,324 149,945 168,932 152,693 3.68%
-
Net Worth 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 0.35%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 0.35%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 19.19% 14.36% 2.68% -53.57% -10.56% 3.87% -6.85% -
ROE 3.89% 3.05% 0.43% -8.78% -1.30% 0.55% -0.63% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 20.59 18.20 13.12 13.26 11.56 14.64 11.91 9.54%
EPS 3.93 2.59 0.34 -7.11 -1.27 0.54 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.85 0.79 0.81 0.98 0.98 0.94 1.20%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 20.73 18.55 13.52 13.70 11.97 15.51 12.61 8.63%
EPS 3.96 2.64 0.35 -7.35 -1.32 0.57 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0169 0.8664 0.8143 0.8368 1.0148 1.0379 0.9955 0.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.54 0.39 0.335 0.14 0.315 0.245 0.30 -
P/RPS 2.62 2.14 2.55 1.06 2.73 1.67 2.52 0.65%
P/EPS 13.74 15.04 98.66 -1.97 -24.72 45.18 -50.42 -
EY 7.28 6.65 1.01 -50.81 -4.05 2.21 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.42 0.17 0.32 0.25 0.32 8.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 31/05/17 -
Price 0.545 0.38 0.355 0.195 0.30 0.26 0.26 -
P/RPS 2.65 2.09 2.71 1.47 2.60 1.78 2.18 3.30%
P/EPS 13.87 14.65 104.55 -2.74 -23.54 47.95 -43.70 -
EY 7.21 6.82 0.96 -36.48 -4.25 2.09 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.45 0.24 0.31 0.27 0.28 11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment