[SYGROUP] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 74.82%
YoY- 553.71%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 687,468 649,758 621,104 609,908 577,071 598,841 599,080 9.58%
PBT 8,407 24,130 28,373 33,417 16,910 8,638 3,387 83.01%
Tax -460 -1,564 -2,136 613 522 1,165 1,270 -
NP 7,947 22,566 26,237 34,030 17,432 9,803 4,657 42.66%
-
NP to SH 6,367 20,736 24,342 31,887 18,240 12,262 5,788 6.54%
-
Tax Rate 5.47% 6.48% 7.53% -1.83% -3.09% -13.49% -37.50% -
Total Cost 679,521 627,192 594,867 575,878 559,639 589,038 594,423 9.30%
-
Net Worth 1,163,196 1,175,958 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 -1.39%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,163,196 1,175,958 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 -1.39%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.16% 3.47% 4.22% 5.58% 3.02% 1.64% 0.78% -
ROE 0.55% 1.76% 2.07% 2.71% 1.55% 1.05% 0.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 58.51 55.17 51.76 50.83 48.09 49.90 49.92 11.13%
EPS 0.54 1.76 2.03 2.66 1.52 1.02 0.48 8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.9985 0.98 0.98 0.98 0.97 0.99 0.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 60.67 57.35 54.82 53.83 50.93 52.85 52.87 9.58%
EPS 0.56 1.83 2.15 2.81 1.61 1.08 0.51 6.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0266 1.0379 1.0379 1.0379 1.0379 1.0273 1.0485 -1.39%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.27 0.325 0.33 0.245 0.225 0.24 0.275 -
P/RPS 0.46 0.59 0.64 0.48 0.47 0.48 0.55 -11.20%
P/EPS 49.82 18.46 16.27 9.22 14.80 23.49 57.01 -8.57%
EY 2.01 5.42 6.15 10.85 6.76 4.26 1.75 9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.34 0.25 0.23 0.25 0.28 -2.38%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 30/08/18 28/05/18 26/02/18 30/11/17 30/08/17 -
Price 0.30 0.265 0.345 0.26 0.25 0.235 0.255 -
P/RPS 0.51 0.48 0.67 0.51 0.52 0.47 0.51 0.00%
P/EPS 55.36 15.05 17.01 9.78 16.45 23.00 52.87 3.10%
EY 1.81 6.64 5.88 10.22 6.08 4.35 1.89 -2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.35 0.27 0.26 0.24 0.26 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment