[AFFIN] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 105.62%
YoY- 1.07%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 903,636 877,872 838,173 1,489,880 1,447,152 1,273,270 1,054,630 -2.54%
PBT 335,340 226,195 340,676 413,256 409,424 318,244 331,634 0.18%
Tax -76,855 -48,895 -87,960 -103,117 -102,571 -77,990 -84,596 -1.58%
NP 258,485 177,300 252,716 310,139 306,853 240,254 247,038 0.75%
-
NP to SH 252,962 169,473 250,115 310,139 306,853 240,254 247,038 0.39%
-
Tax Rate 22.92% 21.62% 25.82% 24.95% 25.05% 24.51% 25.51% -
Total Cost 645,151 700,572 585,457 1,179,741 1,140,299 1,033,016 807,592 -3.67%
-
Net Worth 8,587,832 8,121,524 5,979,271 6,322,351 5,888,946 5,438,585 5,051,351 9.23%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 8,587,832 8,121,524 5,979,271 6,322,351 5,888,946 5,438,585 5,051,351 9.23%
NOSH 1,942,948 1,942,948 1,494,817 1,494,645 1,494,656 1,494,116 1,494,482 4.46%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 28.60% 20.20% 30.15% 20.82% 21.20% 18.87% 23.42% -
ROE 2.95% 2.09% 4.18% 4.91% 5.21% 4.42% 4.89% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 46.51 45.18 56.07 99.68 96.82 85.22 70.57 -6.70%
EPS 13.02 8.72 16.73 20.75 20.53 16.08 16.53 -3.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.42 4.18 4.00 4.23 3.94 3.64 3.38 4.56%
Adjusted Per Share Value based on latest NOSH - 1,494,418
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 37.62 36.54 34.89 62.02 60.24 53.00 43.90 -2.53%
EPS 10.53 7.05 10.41 12.91 12.77 10.00 10.28 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5749 3.3808 2.489 2.6318 2.4514 2.2639 2.1028 9.23%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.12 2.70 3.31 4.36 3.33 3.33 3.01 -
P/RPS 4.56 5.98 5.90 4.37 3.44 3.91 4.27 1.10%
P/EPS 16.28 30.95 19.78 21.01 16.22 20.71 18.21 -1.84%
EY 6.14 3.23 5.06 4.76 6.17 4.83 5.49 1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.83 1.03 0.85 0.91 0.89 -9.77%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/16 17/08/15 15/08/14 19/08/13 17/08/12 15/08/11 20/08/10 -
Price 2.14 2.11 3.43 4.23 3.55 3.13 3.05 -
P/RPS 4.60 4.67 6.12 4.24 3.67 3.67 4.32 1.05%
P/EPS 16.44 24.19 20.50 20.39 17.29 19.47 18.45 -1.90%
EY 6.08 4.13 4.88 4.91 5.78 5.14 5.42 1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.86 1.00 0.90 0.86 0.90 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment