[KSSC] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -225.44%
YoY- -418.45%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 30,746 27,252 27,759 21,714 26,513 31,201 23,701 18.88%
PBT -1,244 749 474 -763 -43 12 668 -
Tax -1,049 -28 -146 51 -192 347 -192 209.24%
NP -2,293 721 328 -712 -235 359 476 -
-
NP to SH -2,293 667 335 -742 -228 440 454 -
-
Tax Rate - 3.74% 30.80% - - -2,891.67% 28.74% -
Total Cost 33,039 26,531 27,431 22,426 26,748 30,842 23,225 26.40%
-
Net Worth 77,760 79,679 78,719 78,719 79,679 79,679 79,679 -1.60%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 77,760 79,679 78,719 78,719 79,679 79,679 79,679 -1.60%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.46% 2.65% 1.18% -3.28% -0.89% 1.15% 2.01% -
ROE -2.95% 0.84% 0.43% -0.94% -0.29% 0.55% 0.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.03 28.39 28.92 22.62 27.62 32.50 24.69 18.89%
EPS -2.40 0.69 0.35 -0.77 -0.24 0.46 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.83 0.82 0.82 0.83 0.83 0.83 -1.60%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.66 15.66 15.95 12.47 15.23 17.93 13.62 18.85%
EPS -1.32 0.38 0.19 -0.43 -0.13 0.25 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4467 0.4578 0.4523 0.4523 0.4578 0.4578 0.4578 -1.61%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.42 0.46 0.475 0.50 0.30 0.375 0.38 -
P/RPS 1.31 1.62 1.64 2.21 1.09 1.15 1.54 -10.19%
P/EPS -17.58 66.21 136.12 -64.69 -126.32 81.82 80.35 -
EY -5.69 1.51 0.73 -1.55 -0.79 1.22 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.58 0.61 0.36 0.45 0.46 8.49%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 20/11/19 28/08/19 21/05/19 26/02/19 28/11/18 21/08/18 -
Price 0.37 0.475 0.45 0.375 0.46 0.345 0.40 -
P/RPS 1.16 1.67 1.56 1.66 1.67 1.06 1.62 -19.91%
P/EPS -15.49 68.37 128.96 -48.52 -193.68 75.27 84.58 -
EY -6.46 1.46 0.78 -2.06 -0.52 1.33 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.55 0.46 0.55 0.42 0.48 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment