[KSSC] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -108.45%
YoY- -101.91%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 164,746 118,989 108,150 103,129 123,637 104,017 88,941 10.81%
PBT 15,513 4,081 -463 -126 6,194 6,808 1,617 45.74%
Tax -3,854 -2,661 -1,295 14 -1,956 -1,395 -392 46.33%
NP 11,659 1,420 -1,758 -112 4,238 5,413 1,225 45.55%
-
NP to SH 11,307 1,092 -1,837 -76 3,978 5,222 1,080 47.88%
-
Tax Rate 24.84% 65.20% - - 31.58% 20.49% 24.24% -
Total Cost 153,087 117,569 109,908 103,241 119,399 98,604 87,716 9.72%
-
Net Worth 97,920 88,505 76,800 78,719 80,639 77,760 72,959 5.02%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 11 - - - - - - -
Div Payout % 0.10% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 97,920 88,505 76,800 78,719 80,639 77,760 72,959 5.02%
NOSH 115,200 115,200 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.08% 1.19% -1.63% -0.11% 3.43% 5.20% 1.38% -
ROE 11.55% 1.23% -2.39% -0.10% 4.93% 6.72% 1.48% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 143.01 103.52 112.66 107.43 128.79 108.35 92.65 7.49%
EPS 9.82 0.95 -1.91 -0.08 4.14 5.44 1.13 43.36%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.80 0.82 0.84 0.81 0.76 1.88%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 109.63 79.18 71.97 68.62 82.27 69.22 59.18 10.81%
EPS 7.52 0.73 -1.22 -0.05 2.65 3.47 0.72 47.82%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6516 0.5889 0.511 0.5238 0.5366 0.5174 0.4855 5.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.755 0.625 0.25 0.50 0.435 0.45 0.38 -
P/RPS 0.53 0.60 0.22 0.47 0.34 0.42 0.41 4.36%
P/EPS 7.69 65.79 -13.06 -631.58 10.50 8.27 33.78 -21.85%
EY 13.00 1.52 -7.65 -0.16 9.53 12.09 2.96 27.95%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.31 0.61 0.52 0.56 0.50 10.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 24/06/20 21/05/19 21/05/18 31/05/17 31/05/16 -
Price 0.75 0.70 0.395 0.375 0.475 0.505 0.375 -
P/RPS 0.52 0.68 0.35 0.35 0.37 0.47 0.40 4.46%
P/EPS 7.64 73.68 -20.64 -473.68 11.46 9.28 33.33 -21.76%
EY 13.09 1.36 -4.84 -0.21 8.72 10.77 3.00 27.81%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.49 0.46 0.57 0.62 0.49 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment