[APFT] YoY Quarter Result on 30-Sep-2016

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
Revenue 7,667 20,644 0 0 3,749 -579 5,180 9.09%
PBT -23,000 -4,048 0 0 -565 -19,252 -2,548 62.98%
Tax 0 -1 0 0 1 -1 0 -
NP -23,000 -4,049 0 0 -564 -19,253 -2,548 62.98%
-
NP to SH -23,605 -3,549 0 0 -252 -16,380 -2,548 63.92%
-
Tax Rate - - - - - - - -
Total Cost 30,667 24,693 0 0 4,313 18,674 7,728 35.80%
-
Net Worth 12,391 4,795 0 12,254 33,599 12,254 2,831 38.78%
Dividend
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
Net Worth 12,391 4,795 0 12,254 33,599 12,254 2,831 38.78%
NOSH 1,239,158 479,594 477,333 408,478 420,000 408,478 157,283 58.13%
Ratio Analysis
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
NP Margin -299.99% -19.61% 0.00% 0.00% -15.04% 0.00% -49.19% -
ROE -190.49% -74.00% 0.00% 0.00% -0.75% -133.67% -90.00% -
Per Share
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
RPS 0.62 4.30 0.00 0.00 0.89 0.00 3.29 -30.96%
EPS -1.90 -0.74 0.00 0.00 -0.06 -4.01 -1.62 3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.00 0.03 0.08 0.03 0.018 -12.23%
Adjusted Per Share Value based on latest NOSH - 408,478
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
RPS 0.57 1.54 0.00 0.00 0.28 0.00 0.39 8.79%
EPS -1.76 -0.26 0.00 0.00 -0.02 -1.22 -0.19 63.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0036 0.00 0.0091 0.025 0.0091 0.0021 38.81%
Price Multiplier on Financial Quarter End Date
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
Date 29/09/17 31/01/17 30/12/16 30/09/16 30/06/16 29/07/16 29/03/13 -
Price 0.025 0.04 0.04 0.045 0.05 0.05 0.465 -
P/RPS 4.04 0.00 0.00 0.00 5.60 0.00 14.12 -24.25%
P/EPS -1.31 0.00 0.00 0.00 -83.33 0.00 -28.70 -49.60%
EY -76.20 0.00 0.00 0.00 -1.20 0.00 -3.48 98.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 1.50 0.63 1.67 25.83 -40.45%
Price Multiplier on Announcement Date
30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 31/03/13 CAGR
Date 30/11/17 31/03/17 - - 07/09/16 30/09/16 23/05/13 -
Price 0.03 0.05 0.00 0.00 0.045 0.045 0.395 -
P/RPS 4.85 0.00 0.00 0.00 5.04 0.00 11.99 -18.20%
P/EPS -1.57 0.00 0.00 0.00 -75.00 0.00 -24.38 -45.60%
EY -63.50 0.00 0.00 0.00 -1.33 0.00 -4.10 83.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 0.00 0.00 0.00 0.56 1.50 21.94 -35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment