[SBCCORP] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -50.44%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Revenue 24,607 11,940 22,596 39,775 0 -100.00%
PBT 535 -1,232 435 522 0 -100.00%
Tax -2,601 -687 -435 -12 0 -100.00%
NP -2,066 -1,919 0 510 0 -100.00%
-
NP to SH -2,066 -1,919 -253 510 0 -100.00%
-
Tax Rate 486.17% - 100.00% 2.30% - -
Total Cost 26,673 13,859 22,596 39,265 0 -100.00%
-
Net Worth 178,760 178,766 54,214 89,881 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Net Worth 178,760 178,766 54,214 89,881 0 -100.00%
NOSH 73,262 72,965 32,857 50,495 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
NP Margin -8.40% -16.07% 0.00% 1.28% 0.00% -
ROE -1.16% -1.07% -0.47% 0.57% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 33.59 16.36 68.77 78.77 0.00 -100.00%
EPS -2.82 -2.63 -0.77 1.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.45 1.65 1.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,495
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 9.35 4.54 8.59 15.12 0.00 -100.00%
EPS -0.79 -0.73 -0.10 0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6796 0.6796 0.2061 0.3417 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 - - -
Price 1.15 0.81 0.80 0.00 0.00 -
P/RPS 3.42 4.95 1.16 0.00 0.00 -100.00%
P/EPS -40.78 -30.80 -103.90 0.00 0.00 -100.00%
EY -2.45 -3.25 -0.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 24/02/04 28/02/03 08/02/02 25/02/00 - -
Price 1.24 0.81 0.81 2.30 0.00 -
P/RPS 3.69 4.95 1.18 2.92 0.00 -100.00%
P/EPS -43.97 -30.80 -105.19 227.72 0.00 -100.00%
EY -2.27 -3.25 -0.95 0.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.33 0.49 1.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment