[SBCCORP] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -50.44%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 24,668 21,508 17,038 39,775 26,903 0 0 -100.00%
PBT -48 964 1,735 522 510 0 0 -100.00%
Tax 368 -956 1,222 -12 519 0 0 -100.00%
NP 320 8 2,957 510 1,029 0 0 -100.00%
-
NP to SH 320 8 2,957 510 1,029 0 0 -100.00%
-
Tax Rate - 99.17% -70.43% 2.30% -101.76% - - -
Total Cost 24,348 21,500 14,081 39,265 25,874 0 0 -100.00%
-
Net Worth 116,480 12,133 100,218 89,881 89,280 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 825 - - - - -
Div Payout % - - 27.93% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 116,480 12,133 100,218 89,881 89,280 0 0 -100.00%
NOSH 64,000 6,666 55,065 50,495 50,441 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.30% 0.04% 17.36% 1.28% 3.82% 0.00% 0.00% -
ROE 0.27% 0.07% 2.95% 0.57% 1.15% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 38.54 322.62 30.94 78.77 53.34 0.00 0.00 -100.00%
EPS 0.50 -0.12 5.37 1.01 2.04 0.00 0.00 -100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.82 1.82 1.78 1.77 0.00 1.63 -0.11%
Adjusted Per Share Value based on latest NOSH - 50,495
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 9.56 8.33 6.60 15.41 10.42 0.00 0.00 -100.00%
EPS 0.12 0.00 1.15 0.20 0.40 0.00 0.00 -100.00%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.4512 0.047 0.3883 0.3482 0.3459 0.00 1.63 1.31%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.36 2.08 0.00 0.00 0.00 0.00 -
P/RPS 2.59 0.42 6.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 200.00 1,133.33 38.73 0.00 0.00 0.00 0.00 -100.00%
EY 0.50 0.09 2.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.75 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 25/08/00 26/05/00 25/02/00 30/11/99 - - -
Price 0.98 1.39 1.65 2.30 0.00 0.00 0.00 -
P/RPS 2.54 0.43 5.33 2.92 0.00 0.00 0.00 -100.00%
P/EPS 196.00 1,158.33 30.73 227.72 0.00 0.00 0.00 -100.00%
EY 0.51 0.09 3.25 0.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.76 0.91 1.29 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment