[EITA] YoY Cumulative Quarter Result on 31-Mar-2013 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -79.33%
YoY- -10.32%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Revenue 141,982 113,084 97,775 43,085 96,308 74,150 14.63%
PBT 6,171 10,954 7,743 3,906 8,945 8,274 -5.97%
Tax -1,674 -3,149 -2,228 -1,018 -2,821 -2,144 -5.06%
NP 4,497 7,805 5,515 2,888 6,124 6,130 -6.30%
-
NP to SH 4,458 7,774 5,511 2,841 6,091 5,977 -5.97%
-
Tax Rate 27.13% 28.75% 28.77% 26.06% 31.54% 25.91% -
Total Cost 137,485 105,279 92,260 40,197 90,184 68,020 15.94%
-
Net Worth 133,899 124,799 111,800 106,599 87,316 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Net Worth 133,899 124,799 111,800 106,599 87,316 0 -
NOSH 130,000 130,000 130,000 130,000 130,000 117,889 2.07%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
NP Margin 3.17% 6.90% 5.64% 6.70% 6.36% 8.27% -
ROE 3.33% 6.23% 4.93% 2.67% 6.98% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
RPS 109.22 86.99 75.21 33.14 81.62 62.90 12.30%
EPS 3.43 5.98 4.24 2.19 5.16 5.07 -7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.96 0.86 0.82 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
RPS 47.23 37.62 32.52 14.33 32.04 24.66 14.64%
EPS 1.48 2.59 1.83 0.95 2.03 1.99 -6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4454 0.4151 0.3719 0.3546 0.2904 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 29/06/12 - -
Price 1.38 1.22 1.17 0.675 0.72 0.00 -
P/RPS 1.26 1.40 1.56 2.04 0.88 0.00 -
P/EPS 40.24 20.40 27.60 30.89 13.95 0.00 -
EY 2.48 4.90 3.62 3.24 7.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.27 1.36 0.82 0.97 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Date 25/05/16 27/05/15 29/05/14 20/05/13 13/08/12 - -
Price 1.39 1.31 1.40 0.79 0.72 0.00 -
P/RPS 1.27 1.51 1.86 2.38 0.88 0.00 -
P/EPS 40.53 21.91 33.02 36.15 13.95 0.00 -
EY 2.47 4.56 3.03 2.77 7.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.36 1.63 0.96 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment