[SNTORIA] YoY Quarter Result on 30-Jun-2014 [#3]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 208.72%
YoY- 6.25%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 67,502 56,919 45,865 56,358 55,399 38,494 0 -
PBT 8,944 6,433 4,421 10,994 9,859 15,073 0 -
Tax -2,556 -1,693 263 -2,817 -2,173 -2,034 0 -
NP 6,388 4,740 4,684 8,177 7,686 13,039 0 -
-
NP to SH 6,413 4,746 4,683 8,178 7,697 13,038 0 -
-
Tax Rate 28.58% 26.32% -5.95% 25.62% 22.04% 13.49% - -
Total Cost 61,114 52,179 41,181 48,181 47,713 25,455 0 -
-
Net Worth 423,366 382,585 355,907 259,409 211,117 183,971 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 4,398 - - -
Div Payout % - - - - 57.14% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 423,366 382,585 355,907 259,409 211,117 183,971 0 -
NOSH 499,111 484,285 468,300 439,677 439,828 399,938 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.46% 8.33% 10.21% 14.51% 13.87% 33.87% 0.00% -
ROE 1.51% 1.24% 1.32% 3.15% 3.65% 7.09% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.71 11.75 9.79 12.82 12.60 9.62 0.00 -
EPS 1.30 0.98 1.00 1.86 1.75 3.26 0.00 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.86 0.79 0.76 0.59 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,677
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.84 9.14 7.36 9.05 8.89 6.18 0.00 -
EPS 1.03 0.76 0.75 1.31 1.24 2.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 0.6796 0.6141 0.5713 0.4164 0.3389 0.2953 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 0.87 0.85 1.06 0.89 0.685 0.55 0.00 -
P/RPS 6.34 7.23 10.82 6.94 5.44 5.71 0.00 -
P/EPS 66.78 86.73 106.00 47.85 39.14 16.87 0.00 -
EY 1.50 1.15 0.94 2.09 2.55 5.93 0.00 -
DY 0.00 0.00 0.00 0.00 1.46 0.00 0.00 -
P/NAPS 1.01 1.08 1.39 1.51 1.43 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 23/08/16 26/08/15 26/08/14 27/08/13 27/08/12 - -
Price 0.81 0.80 0.97 1.55 0.65 0.59 0.00 -
P/RPS 5.91 6.81 9.90 12.09 5.16 6.13 0.00 -
P/EPS 62.18 81.63 97.00 83.33 37.14 18.10 0.00 -
EY 1.61 1.23 1.03 1.20 2.69 5.53 0.00 -
DY 0.00 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.94 1.01 1.28 2.63 1.35 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment