[SNTORIA] YoY TTM Result on 30-Jun-2014 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 0.9%
YoY- 55.15%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 253,123 211,136 225,823 213,576 191,780 135,378 13.32%
PBT 48,272 35,650 38,003 42,528 33,465 39,423 4.13%
Tax -13,335 -5,273 -8,759 11,455 1,381 -8,365 9.76%
NP 34,937 30,377 29,244 53,983 34,846 31,058 2.38%
-
NP to SH 34,977 30,389 29,270 54,093 34,865 31,050 2.40%
-
Tax Rate 27.62% 14.79% 23.05% -26.94% -4.13% 21.22% -
Total Cost 218,186 180,759 196,579 159,593 156,934 104,320 15.89%
-
Net Worth 423,366 382,585 355,907 259,409 211,117 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 9,699 8,961 4,414 - 7,694 -
Div Payout % - 31.92% 30.62% 8.16% - 24.78% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 423,366 382,585 355,907 259,409 211,117 0 -
NOSH 499,111 484,285 468,300 439,677 439,828 399,938 4.52%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 13.80% 14.39% 12.95% 25.28% 18.17% 22.94% -
ROE 8.26% 7.94% 8.22% 20.85% 16.51% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 51.42 43.60 48.22 48.58 43.60 33.85 8.71%
EPS 7.11 6.28 6.25 12.30 7.93 7.76 -1.73%
DPS 0.00 2.00 1.91 1.00 0.00 1.92 -
NAPS 0.86 0.79 0.76 0.59 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,677
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.63 33.89 36.25 34.28 30.78 21.73 13.32%
EPS 5.61 4.88 4.70 8.68 5.60 4.98 2.40%
DPS 0.00 1.56 1.44 0.71 0.00 1.24 -
NAPS 0.6796 0.6141 0.5713 0.4164 0.3389 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.87 0.85 1.06 0.89 0.685 0.55 -
P/RPS 1.69 1.95 2.20 1.83 1.57 1.62 0.84%
P/EPS 12.24 13.55 16.96 7.23 8.64 7.08 11.56%
EY 8.17 7.38 5.90 13.82 11.57 14.12 -10.35%
DY 0.00 2.35 1.81 1.12 0.00 3.50 -
P/NAPS 1.01 1.08 1.39 1.51 1.43 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/17 23/08/16 26/08/15 26/08/14 27/08/13 - -
Price 0.81 0.80 0.97 1.55 0.65 0.00 -
P/RPS 1.58 1.83 2.01 3.19 1.49 0.00 -
P/EPS 11.40 12.75 15.52 12.60 8.20 0.00 -
EY 8.77 7.84 6.44 7.94 12.20 0.00 -
DY 0.00 2.50 1.97 0.65 0.00 0.00 -
P/NAPS 0.94 1.01 1.28 2.63 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment