[SNTORIA] YoY Quarter Result on 30-Jun-2015 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 42.99%
YoY- -42.74%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 66,897 67,502 56,919 45,865 56,358 55,399 38,494 9.64%
PBT 1,277 8,944 6,433 4,421 10,994 9,859 15,073 -33.71%
Tax 5,849 -2,556 -1,693 263 -2,817 -2,173 -2,034 -
NP 7,126 6,388 4,740 4,684 8,177 7,686 13,039 -9.57%
-
NP to SH 7,121 6,413 4,746 4,683 8,178 7,697 13,038 -9.58%
-
Tax Rate -458.03% 28.58% 26.32% -5.95% 25.62% 22.04% 13.49% -
Total Cost 59,771 61,114 52,179 41,181 48,181 47,713 25,455 15.28%
-
Net Worth 530,971 423,366 382,585 355,907 259,409 211,117 183,971 19.31%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 4,398 - -
Div Payout % - - - - - 57.14% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 530,971 423,366 382,585 355,907 259,409 211,117 183,971 19.31%
NOSH 567,265 499,111 484,285 468,300 439,677 439,828 399,938 5.99%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.65% 9.46% 8.33% 10.21% 14.51% 13.87% 33.87% -
ROE 1.34% 1.51% 1.24% 1.32% 3.15% 3.65% 7.09% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.97 13.71 11.75 9.79 12.82 12.60 9.62 3.70%
EPS 1.27 1.30 0.98 1.00 1.86 1.75 3.26 -14.53%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.95 0.86 0.79 0.76 0.59 0.48 0.46 12.84%
Adjusted Per Share Value based on latest NOSH - 468,300
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.74 10.84 9.14 7.36 9.05 8.89 6.18 9.64%
EPS 1.14 1.03 0.76 0.75 1.31 1.24 2.09 -9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.8523 0.6796 0.6141 0.5713 0.4164 0.3389 0.2953 19.31%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.56 0.87 0.85 1.06 0.89 0.685 0.55 -
P/RPS 4.68 6.34 7.23 10.82 6.94 5.44 5.71 -3.25%
P/EPS 43.95 66.78 86.73 106.00 47.85 39.14 16.87 17.29%
EY 2.28 1.50 1.15 0.94 2.09 2.55 5.93 -14.72%
DY 0.00 0.00 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 0.59 1.01 1.08 1.39 1.51 1.43 1.20 -11.15%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 24/08/17 23/08/16 26/08/15 26/08/14 27/08/13 27/08/12 -
Price 0.50 0.81 0.80 0.97 1.55 0.65 0.59 -
P/RPS 4.18 5.91 6.81 9.90 12.09 5.16 6.13 -6.17%
P/EPS 39.24 62.18 81.63 97.00 83.33 37.14 18.10 13.75%
EY 2.55 1.61 1.23 1.03 1.20 2.69 5.53 -12.09%
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.53 0.94 1.01 1.28 2.63 1.35 1.28 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment