[SNTORIA] YoY Quarter Result on 30-Jun-2013 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- 205.68%
YoY- -40.96%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 56,919 45,865 56,358 55,399 38,494 0 -
PBT 6,433 4,421 10,994 9,859 15,073 0 -
Tax -1,693 263 -2,817 -2,173 -2,034 0 -
NP 4,740 4,684 8,177 7,686 13,039 0 -
-
NP to SH 4,746 4,683 8,178 7,697 13,038 0 -
-
Tax Rate 26.32% -5.95% 25.62% 22.04% 13.49% - -
Total Cost 52,179 41,181 48,181 47,713 25,455 0 -
-
Net Worth 382,585 355,907 259,409 211,117 183,971 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 4,398 - - -
Div Payout % - - - 57.14% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 382,585 355,907 259,409 211,117 183,971 0 -
NOSH 484,285 468,300 439,677 439,828 399,938 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 8.33% 10.21% 14.51% 13.87% 33.87% 0.00% -
ROE 1.24% 1.32% 3.15% 3.65% 7.09% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 11.75 9.79 12.82 12.60 9.62 0.00 -
EPS 0.98 1.00 1.86 1.75 3.26 0.00 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.79 0.76 0.59 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,828
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.14 7.36 9.05 8.89 6.18 0.00 -
EPS 0.76 0.75 1.31 1.24 2.09 0.00 -
DPS 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 0.6141 0.5713 0.4164 0.3389 0.2953 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 0.85 1.06 0.89 0.685 0.55 0.00 -
P/RPS 7.23 10.82 6.94 5.44 5.71 0.00 -
P/EPS 86.73 106.00 47.85 39.14 16.87 0.00 -
EY 1.15 0.94 2.09 2.55 5.93 0.00 -
DY 0.00 0.00 0.00 1.46 0.00 0.00 -
P/NAPS 1.08 1.39 1.51 1.43 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/16 26/08/15 26/08/14 27/08/13 27/08/12 - -
Price 0.80 0.97 1.55 0.65 0.59 0.00 -
P/RPS 6.81 9.90 12.09 5.16 6.13 0.00 -
P/EPS 81.63 97.00 83.33 37.14 18.10 0.00 -
EY 1.23 1.03 1.20 2.69 5.53 0.00 -
DY 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 1.01 1.28 2.63 1.35 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment