[IJMLAND] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -92.04%
YoY- 100.11%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 87,786 87,603 75,728 6,613 7,779 7,410 8,536 49.94%
PBT 11,486 8,957 16,864 646 -63,153 -1,286 -46,410 -
Tax -2,260 -2,545 -7,064 -574 63,153 1,706 46,410 -
NP 9,226 6,412 9,800 72 0 420 0 -
-
NP to SH 7,378 5,119 9,800 72 -65,586 420 -47,418 -
-
Tax Rate 19.68% 28.41% 41.89% 88.85% - - - -
Total Cost 78,560 81,191 65,928 6,541 7,779 6,990 8,536 47.07%
-
Net Worth 656,358 630,319 596,472 166,406 204,018 330,000 331,238 12.62%
Dividend
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 656,358 630,319 596,472 166,406 204,018 330,000 331,238 12.62%
NOSH 567,538 568,777 568,285 143,999 150,013 149,999 151,944 25.73%
Ratio Analysis
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.51% 7.32% 12.94% 1.09% 0.00% 5.67% 0.00% -
ROE 1.12% 0.81% 1.64% 0.04% -32.15% 0.13% -14.32% -
Per Share
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 15.47 15.40 13.33 4.59 5.19 4.94 5.62 19.24%
EPS 1.30 0.90 1.72 0.05 -43.72 0.28 -31.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1565 1.1082 1.0496 1.1556 1.36 2.20 2.18 -10.43%
Adjusted Per Share Value based on latest NOSH - 143,999
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.64 5.62 4.86 0.42 0.50 0.48 0.55 49.86%
EPS 0.47 0.33 0.63 0.00 -4.21 0.03 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4214 0.4046 0.3829 0.1068 0.131 0.2118 0.2126 12.62%
Price Multiplier on Financial Quarter End Date
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 31/03/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.49 0.64 1.02 0.75 0.95 0.63 1.42 -
P/RPS 3.17 4.16 7.65 16.33 18.32 12.75 25.28 -30.29%
P/EPS 37.69 71.11 59.15 1,500.00 -2.17 225.00 -4.55 -
EY 2.65 1.41 1.69 0.07 -46.02 0.44 -21.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.97 0.65 0.70 0.29 0.65 -7.30%
Price Multiplier on Announcement Date
31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/06/06 24/08/05 13/08/04 26/08/03 26/08/02 27/08/01 21/08/00 -
Price 0.53 0.49 1.00 1.06 0.89 0.94 1.29 -
P/RPS 3.43 3.18 7.50 23.08 17.16 19.03 22.96 -28.13%
P/EPS 40.77 54.44 57.99 2,120.00 -2.04 335.71 -4.13 -
EY 2.45 1.84 1.72 0.05 -49.12 0.30 -24.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.95 0.92 0.65 0.43 0.59 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment