[DSONIC] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -23.25%
YoY- 29.14%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 63,544 57,303 73,563 76,445 51,279 53,487 69,901 -1.57%
PBT 15,300 9,193 21,657 18,584 12,881 11,149 28,094 -9.62%
Tax -1,382 -712 -1,632 -2,682 -575 -1,760 -4,650 -18.30%
NP 13,918 8,481 20,025 15,902 12,306 9,389 23,444 -8.31%
-
NP to SH 13,864 8,515 20,059 15,953 12,353 9,404 23,444 -8.37%
-
Tax Rate 9.03% 7.75% 7.54% 14.43% 4.46% 15.79% 16.55% -
Total Cost 49,626 48,822 53,538 60,543 38,973 44,098 46,457 1.10%
-
Net Worth 274,319 256,095 262,169 255,149 234,089 200,474 155,213 9.95%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 10,125 - 13,500 13,500 13,500 - - -
Div Payout % 73.03% - 67.30% 84.62% 109.29% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 274,319 256,095 262,169 255,149 234,089 200,474 155,213 9.95%
NOSH 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 134,968 46.76%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 21.90% 14.80% 27.22% 20.80% 24.00% 17.55% 33.54% -
ROE 5.05% 3.32% 7.65% 6.25% 5.28% 4.69% 15.10% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.71 4.24 5.45 5.66 3.80 3.96 51.79 -32.92%
EPS 1.03 0.63 1.49 1.18 0.92 0.70 17.37 -37.54%
DPS 0.75 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.2032 0.1897 0.1942 0.189 0.1734 0.1485 1.15 -25.08%
Adjusted Per Share Value based on latest NOSH - 1,350,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.15 1.93 2.48 2.58 1.73 1.81 2.36 -1.54%
EPS 0.47 0.29 0.68 0.54 0.42 0.32 0.79 -8.28%
DPS 0.34 0.00 0.46 0.46 0.46 0.00 0.00 -
NAPS 0.0926 0.0865 0.0885 0.0861 0.079 0.0677 0.0524 9.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.915 0.72 1.25 1.55 1.44 1.53 4.70 -
P/RPS 19.44 16.96 22.94 27.37 37.91 38.62 0.00 -
P/EPS 89.10 114.15 84.13 131.17 157.37 219.64 0.00 -
EY 1.12 0.88 1.19 0.76 0.64 0.46 0.00 -
DY 0.82 0.00 0.80 0.65 0.69 0.00 0.00 -
P/NAPS 4.50 3.80 6.44 8.20 8.30 10.30 4.70 -0.72%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 24/11/17 25/11/16 27/11/15 01/12/14 29/11/13 -
Price 1.02 0.445 1.18 1.31 1.60 1.05 9.40 -
P/RPS 21.67 10.48 21.65 23.13 42.12 26.50 0.00 -
P/EPS 99.32 70.55 79.42 110.86 174.86 150.73 0.00 -
EY 1.01 1.42 1.26 0.90 0.57 0.66 0.00 -
DY 0.74 0.00 0.85 0.76 0.62 0.00 0.00 -
P/NAPS 5.02 2.35 6.08 6.93 9.23 7.07 9.40 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment