[GLOTEC] YoY Quarter Result on 30-Sep-2016 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 123.61%
YoY- 259.29%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 52,966 54,643 48,829 46,127 60,792 75,676 94,878 -9.25%
PBT 2,795 1,402 -646 -162 2,416 -136 759 24.25%
Tax -977 -831 -802 2,826 -1,251 -1,089 -715 5.33%
NP 1,818 571 -1,448 2,664 1,165 -1,225 44 85.88%
-
NP to SH 1,999 956 -227 3,945 1,098 -1,074 -99 -
-
Tax Rate 34.96% 59.27% - - 51.78% - 94.20% -
Total Cost 51,148 54,072 50,277 43,463 59,627 76,901 94,834 -9.77%
-
Net Worth 236,258 252,941 274,468 301,377 322,904 349,812 383,565 -7.75%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 236,258 252,941 274,468 301,377 322,904 349,812 383,565 -7.75%
NOSH 269,086 5,381,737 5,381,737 5,381,738 5,381,737 5,381,737 5,327,297 -39.18%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.43% 1.04% -2.97% 5.78% 1.92% -1.62% 0.05% -
ROE 0.85% 0.38% -0.08% 1.31% 0.34% -0.31% -0.03% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 19.68 1.02 0.91 0.86 1.13 1.41 1.78 49.22%
EPS 0.74 0.02 0.00 0.07 0.02 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.878 0.047 0.051 0.056 0.06 0.065 0.072 51.68%
Adjusted Per Share Value based on latest NOSH - 5,381,738
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 19.70 20.33 18.16 17.16 22.61 28.15 35.29 -9.25%
EPS 0.74 0.36 -0.08 1.47 0.41 -0.40 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8788 0.9408 1.0209 1.121 1.2011 1.3012 1.4267 -7.75%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.365 0.05 0.05 0.05 0.045 0.09 0.055 -
P/RPS 1.85 4.92 5.51 5.83 3.98 6.40 3.09 -8.19%
P/EPS 49.13 281.47 -1,185.40 68.21 220.56 -450.98 -2,959.61 -
EY 2.04 0.36 -0.08 1.47 0.45 -0.22 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.06 0.98 0.89 0.75 1.38 0.76 -9.40%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 28/11/18 28/11/17 24/11/16 19/11/15 27/11/14 27/11/13 -
Price 0.365 0.03 0.05 0.05 0.045 0.075 0.055 -
P/RPS 1.85 2.95 5.51 5.83 3.98 5.33 3.09 -8.19%
P/EPS 49.13 168.88 -1,185.40 68.21 220.56 -375.82 -2,959.61 -
EY 2.04 0.59 -0.08 1.47 0.45 -0.27 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.64 0.98 0.89 0.75 1.15 0.76 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment