[GLOTEC] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 16.52%
YoY- 63.22%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 215,621 206,044 189,504 218,401 275,849 334,393 380,364 -9.02%
PBT -39,565 -35,122 -15,409 -14,117 -36,079 -36,782 -17,322 14.75%
Tax -3,046 -1,967 -7,195 -5,520 -7,333 -1,864 -4,835 -7.40%
NP -42,611 -37,089 -22,604 -19,637 -43,412 -38,646 -22,157 11.50%
-
NP to SH -18,279 -19,173 -13,734 -14,390 -39,126 -38,160 -22,335 -3.28%
-
Tax Rate - - - - - - - -
Total Cost 258,232 243,133 212,108 238,038 319,261 373,039 402,521 -7.12%
-
Net Worth 236,258 252,941 274,468 301,377 329,399 349,812 383,565 -7.75%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 236,258 252,941 274,468 301,377 329,399 349,812 383,565 -7.75%
NOSH 269,086 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,327,297 -39.18%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -19.76% -18.00% -11.93% -8.99% -15.74% -11.56% -5.83% -
ROE -7.74% -7.58% -5.00% -4.77% -11.88% -10.91% -5.82% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 80.13 3.83 3.52 4.06 5.02 6.21 7.14 49.60%
EPS -6.79 -0.36 -0.26 -0.27 -0.71 -0.71 -0.42 58.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.878 0.047 0.051 0.056 0.06 0.065 0.072 51.68%
Adjusted Per Share Value based on latest NOSH - 5,381,738
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 80.20 76.64 70.49 81.24 102.60 124.38 141.48 -9.02%
EPS -6.80 -7.13 -5.11 -5.35 -14.55 -14.19 -8.31 -3.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8788 0.9408 1.0209 1.121 1.2252 1.3012 1.4267 -7.75%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.365 0.05 0.05 0.05 0.045 0.09 0.055 -
P/RPS 0.46 1.31 1.42 1.23 0.90 1.45 0.77 -8.22%
P/EPS -5.37 -14.03 -19.59 -18.70 -6.31 -12.69 -13.12 -13.82%
EY -18.61 -7.13 -5.10 -5.35 -15.84 -7.88 -7.62 16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.06 0.98 0.89 0.75 1.38 0.76 -9.40%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 28/11/18 28/11/17 24/11/16 19/11/15 27/11/14 27/11/13 -
Price 0.365 0.03 0.05 0.05 0.045 0.075 0.055 -
P/RPS 0.46 0.78 1.42 1.23 0.90 1.21 0.77 -8.22%
P/EPS -5.37 -8.42 -19.59 -18.70 -6.31 -10.58 -13.12 -13.82%
EY -18.61 -11.88 -5.10 -5.35 -15.84 -9.45 -7.62 16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.64 0.98 0.89 0.75 1.15 0.76 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment