[FGV] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1547.01%
YoY- -153.78%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 13,280,816 8,075,239 6,077,447 6,555,418 7,040,040 8,546,850 7,895,050 9.05%
PBT 1,072,522 514,461 -150,234 -34,896 12,741 55,974 41,515 71.89%
Tax -350,177 -163,748 -11,587 -22,331 -3,141 -59,251 -45,964 40.25%
NP 722,345 350,713 -161,821 -57,227 9,600 -3,277 -4,449 -
-
NP to SH 743,260 303,396 -121,800 -55,570 -21,897 28,382 -7,385 -
-
Tax Rate 32.65% 31.83% - - 24.65% 105.85% 110.72% -
Total Cost 12,558,471 7,724,526 6,239,268 6,612,645 7,030,440 8,550,127 7,899,499 8.02%
-
Net Worth 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 5,727,598 3,648,152 8.14%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 145,926 - - - - - - -
Div Payout % 19.63% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 5,727,598 3,648,152 8.14%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.44% 4.34% -2.66% -0.87% 0.14% -0.04% -0.06% -
ROE 12.73% 6.76% -3.04% -1.27% -0.39% 0.50% -0.20% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 364.04 221.35 166.59 179.69 192.98 234.28 216.41 9.05%
EPS 20.73 8.30 -3.30 -1.50 -0.60 0.80 -0.20 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.23 1.10 1.20 1.53 1.57 1.00 8.14%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 364.17 221.43 166.65 179.75 193.04 234.36 216.49 9.05%
EPS 20.38 8.32 -3.34 -1.52 -0.60 0.78 -0.20 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6005 1.2304 1.1004 1.2004 1.5305 1.5705 1.0003 8.14%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.46 1.31 0.995 1.12 1.51 1.71 1.51 -
P/RPS 0.40 0.59 0.60 0.62 0.78 0.73 0.70 -8.90%
P/EPS 7.17 15.75 -29.80 -73.53 -251.57 219.80 -745.93 -
EY 13.95 6.35 -3.36 -1.36 -0.40 0.45 -0.13 -
DY 2.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.07 0.90 0.93 0.99 1.09 1.51 -8.09%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/08/21 24/08/20 28/08/19 28/08/18 30/08/17 29/08/16 -
Price 1.52 1.43 1.19 0.95 1.65 1.55 2.10 -
P/RPS 0.42 0.65 0.71 0.53 0.86 0.66 0.97 -13.01%
P/EPS 7.46 17.19 -35.64 -62.37 -274.90 199.23 -1,037.39 -
EY 13.40 5.82 -2.81 -1.60 -0.36 0.50 -0.10 -
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.16 1.08 0.79 1.08 0.99 2.10 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment