[IHH] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 28.67%
YoY- 500.61%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 6,093,000 4,673,898 4,373,570 4,270,271 2,565,110 3,645,335 2,659,716 14.80%
PBT 901,000 541,991 878,509 668,463 -232,032 265,644 166,425 32.47%
Tax -154,000 -157,067 -144,140 -122,379 -114 -63,727 -61,938 16.37%
NP 747,000 384,924 734,369 546,084 -232,146 201,917 104,487 38.75%
-
NP to SH 623,000 301,832 612,104 483,306 -120,642 184,994 165,106 24.74%
-
Tax Rate 17.09% 28.98% 16.41% 18.31% - 23.99% 37.22% -
Total Cost 5,346,000 4,288,974 3,639,201 3,724,187 2,797,256 3,443,418 2,555,229 13.07%
-
Net Worth 30,384,279 27,477,812 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 6.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 396,316 308,244 - - - - - -
Div Payout % 63.61% 102.12% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 30,384,279 27,477,812 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 6.19%
NOSH 8,807,037 8,806,991 8,802,781 8,779,073 8,777,219 8,773,990 8,244,590 1.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.26% 8.24% 16.79% 12.79% -9.05% 5.54% 3.93% -
ROE 2.05% 1.10% 2.39% 2.18% -0.56% 0.83% 0.78% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 69.18 53.07 49.68 48.64 29.23 41.56 32.27 13.53%
EPS 7.07 3.43 6.69 5.26 -1.64 1.86 1.75 26.17%
DPS 4.50 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.45 3.12 2.91 2.53 2.44 2.53 2.57 5.02%
Adjusted Per Share Value based on latest NOSH - 8,779,073
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 69.14 53.03 49.63 48.45 29.11 41.36 30.18 14.80%
EPS 7.07 3.42 6.95 5.48 -1.37 2.10 1.87 24.78%
DPS 4.50 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4477 3.1179 2.9066 2.5203 2.4296 2.5181 2.4035 6.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.30 5.89 6.45 5.47 5.50 5.80 6.10 -
P/RPS 9.11 11.10 12.98 11.25 18.82 13.96 18.90 -11.44%
P/EPS 89.06 171.86 92.76 99.36 -400.06 275.01 304.51 -18.51%
EY 1.12 0.58 1.08 1.01 -0.25 0.36 0.33 22.56%
DY 0.71 0.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.89 2.22 2.16 2.25 2.29 2.37 -4.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 25/08/22 26/08/21 27/08/20 30/08/19 28/08/18 -
Price 6.29 6.00 6.37 5.84 5.41 5.79 5.63 -
P/RPS 9.09 11.31 12.82 12.01 18.51 13.93 17.45 -10.29%
P/EPS 88.92 175.07 91.61 106.08 -393.52 274.53 281.05 -17.43%
EY 1.12 0.57 1.09 0.94 -0.25 0.36 0.36 20.80%
DY 0.72 0.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.92 2.19 2.31 2.22 2.29 2.19 -3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment