[GBGAQRS] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 204.13%
YoY- 154.76%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 95,335 85,877 131,162 103,254 61,574 0 -
PBT 16,733 7,662 26,607 33,678 12,855 0 -
Tax -2,928 -2,820 -7,718 -7,406 -3,486 0 -
NP 13,805 4,842 18,889 26,272 9,369 0 -
-
NP to SH 6,273 5,435 14,056 23,038 9,043 0 -
-
Tax Rate 17.50% 36.81% 29.01% 21.99% 27.12% - -
Total Cost 81,530 81,035 112,273 76,982 52,205 0 -
-
Net Worth 331,183 345,510 269,761 241,756 137,993 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 331,183 345,510 269,761 241,756 137,993 0 -
NOSH 389,627 388,214 354,949 355,524 293,603 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.48% 5.64% 14.40% 25.44% 15.22% 0.00% -
ROE 1.89% 1.57% 5.21% 9.53% 6.55% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 24.47 22.12 36.95 29.04 20.97 0.00 -
EPS 1.61 1.40 3.96 6.48 3.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.89 0.76 0.68 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,524
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 17.53 15.79 24.12 18.99 11.32 0.00 -
EPS 1.15 1.00 2.59 4.24 1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.6354 0.4961 0.4446 0.2538 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 0.95 1.12 1.21 1.30 0.00 0.00 -
P/RPS 3.88 5.06 3.27 4.48 0.00 0.00 -
P/EPS 59.01 80.00 30.56 20.06 0.00 0.00 -
EY 1.69 1.25 3.27 4.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.26 1.59 1.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/16 20/08/15 28/08/14 27/08/13 29/08/12 - -
Price 1.11 0.84 1.70 1.35 1.14 0.00 -
P/RPS 4.54 3.80 4.60 4.65 5.44 0.00 -
P/EPS 68.94 60.00 42.93 20.83 37.01 0.00 -
EY 1.45 1.67 2.33 4.80 2.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.94 2.24 1.99 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment