[GBGAQRS] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 131,162 103,254 61,574 0 -
PBT 26,607 33,678 12,855 0 -
Tax -7,718 -7,406 -3,486 0 -
NP 18,889 26,272 9,369 0 -
-
NP to SH 14,056 23,038 9,043 0 -
-
Tax Rate 29.01% 21.99% 27.12% - -
Total Cost 112,273 76,982 52,205 0 -
-
Net Worth 269,761 241,756 137,993 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 269,761 241,756 137,993 0 -
NOSH 354,949 355,524 293,603 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.40% 25.44% 15.22% 0.00% -
ROE 5.21% 9.53% 6.55% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 36.95 29.04 20.97 0.00 -
EPS 3.96 6.48 3.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.68 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 24.11 18.98 11.32 0.00 -
EPS 2.58 4.24 1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4959 0.4445 0.2537 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 - - -
Price 1.21 1.30 0.00 0.00 -
P/RPS 3.27 4.48 0.00 0.00 -
P/EPS 30.56 20.06 0.00 0.00 -
EY 3.27 4.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/14 27/08/13 29/08/12 - -
Price 1.70 1.35 1.14 0.00 -
P/RPS 4.60 4.65 5.44 0.00 -
P/EPS 42.93 20.83 37.01 0.00 -
EY 2.33 4.80 2.70 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.99 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment