[MPHBCAP] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 149.52%
YoY- 28.54%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 116,181 109,798 116,867 126,228 132,865 87,425 100,692 2.41%
PBT 18,809 11,398 8,871 43,001 49,301 45,390 37,325 -10.78%
Tax -1,132 1,712 -3,496 -2,003 -6,263 -5,243 -17,424 -36.56%
NP 17,677 13,110 5,375 40,998 43,038 40,147 19,901 -1.95%
-
NP to SH 2,932 1,274 1,085 40,686 31,653 28,967 20,214 -27.49%
-
Tax Rate 6.02% -15.02% 39.41% 4.66% 12.70% 11.55% 46.68% -
Total Cost 98,504 96,688 111,492 85,230 89,827 47,278 80,791 3.35%
-
Net Worth 1,858,999 1,358,499 1,358,499 1,680,249 1,644,499 1,580,150 1,315,600 5.92%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,858,999 1,358,499 1,358,499 1,680,249 1,644,499 1,580,150 1,315,600 5.92%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 15.22% 11.94% 4.60% 32.48% 32.39% 45.92% 19.76% -
ROE 0.16% 0.09% 0.08% 2.42% 1.92% 1.83% 1.54% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.25 15.36 16.35 17.65 18.58 12.23 14.08 2.41%
EPS 0.40 0.20 0.15 5.69 4.43 4.05 2.83 -27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 1.90 1.90 2.35 2.30 2.21 1.84 5.92%
Adjusted Per Share Value based on latest NOSH - 715,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.25 15.36 16.35 17.65 18.58 12.23 14.08 2.41%
EPS 0.40 0.20 0.15 5.69 4.43 4.05 2.83 -27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 1.90 1.90 2.35 2.30 2.21 1.84 5.92%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.09 1.05 1.10 1.22 1.25 1.59 2.04 -
P/RPS 6.71 6.84 6.73 6.91 6.73 13.00 14.49 -12.03%
P/EPS 265.81 589.29 724.88 21.44 28.24 39.25 72.16 24.24%
EY 0.38 0.17 0.14 4.66 3.54 2.55 1.39 -19.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.58 0.52 0.54 0.72 1.11 -14.94%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 21/02/20 26/02/19 27/02/18 24/02/17 22/02/16 12/02/15 -
Price 1.02 1.03 1.14 1.57 1.41 1.52 2.10 -
P/RPS 6.28 6.71 6.97 8.89 7.59 12.43 14.91 -13.40%
P/EPS 248.74 578.06 751.24 27.59 31.85 37.52 74.28 22.29%
EY 0.40 0.17 0.13 3.62 3.14 2.67 1.35 -18.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.60 0.67 0.61 0.69 1.14 -16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment