[MPHBCAP] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 149.52%
YoY- 28.54%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 118,430 116,421 111,136 126,228 121,736 117,773 116,535 1.08%
PBT 24,564 9,896 -3,331 43,001 30,871 774 33,334 -18.40%
Tax -6,487 -840 -1,471 -2,003 -6,731 3,133 -8,037 -13.29%
NP 18,077 9,056 -4,802 40,998 24,140 3,907 25,297 -20.05%
-
NP to SH 6,607 8,027 -3,278 40,686 16,306 1,559 16,944 -46.59%
-
Tax Rate 26.41% 8.49% - 4.66% 21.80% -404.78% 24.11% -
Total Cost 100,353 107,365 115,938 85,230 97,596 113,866 91,238 6.54%
-
Net Worth 1,358,499 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 -12.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,358,499 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 -12.45%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 15.26% 7.78% -4.32% 32.48% 19.83% 3.32% 21.71% -
ROE 0.49% 0.59% -0.24% 2.42% 0.97% 0.09% 1.02% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.56 16.28 15.54 17.65 17.03 16.47 16.30 1.05%
EPS 0.92 1.12 -0.46 5.69 2.28 0.22 2.37 -46.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.88 2.35 2.35 2.33 2.32 -12.45%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.56 16.28 15.54 17.65 17.03 16.47 16.30 1.05%
EPS 0.92 1.12 -0.46 5.69 2.28 0.22 2.37 -46.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.88 2.35 2.35 2.33 2.32 -12.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.24 1.28 1.29 1.22 1.36 1.63 1.57 -
P/RPS 7.49 7.86 8.30 6.91 7.99 9.90 9.63 -15.41%
P/EPS 134.19 114.02 -281.38 21.44 59.63 747.56 66.25 60.01%
EY 0.75 0.88 -0.36 4.66 1.68 0.13 1.51 -37.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.69 0.52 0.58 0.70 0.68 -2.96%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 23/05/18 27/02/18 28/11/17 22/08/17 25/05/17 -
Price 1.17 1.27 1.28 1.57 1.28 1.50 1.63 -
P/RPS 7.06 7.80 8.23 8.89 7.52 9.11 10.00 -20.69%
P/EPS 126.62 113.12 -279.19 27.59 56.13 687.94 68.78 50.15%
EY 0.79 0.88 -0.36 3.62 1.78 0.15 1.45 -33.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.68 0.67 0.54 0.64 0.70 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment