[TITIJYA] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -568.45%
YoY- -550.38%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 207,565 153,358 68,712 253,425 139,921 94,007 46,624 170.86%
PBT 19,547 14,311 5,183 12,745 18,038 11,919 5,621 129.70%
Tax -11,473 -7,519 -3,317 -20,291 -9,444 -5,696 -3,529 119.61%
NP 8,074 6,792 1,866 -7,546 8,594 6,223 2,092 146.24%
-
NP to SH 4,541 4,410 1,181 -13,866 2,960 1,680 110 1097.17%
-
Tax Rate 58.69% 52.54% 64.00% 159.21% 52.36% 47.79% 62.78% -
Total Cost 199,491 146,566 66,846 260,971 131,327 87,784 44,532 171.99%
-
Net Worth 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 -0.77%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 -0.77%
NOSH 1,359,922 1,359,640 1,359,640 1,359,034 1,358,433 1,358,403 1,358,393 0.07%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.89% 4.43% 2.72% -2.98% 6.14% 6.62% 4.49% -
ROE 0.42% 0.41% 0.11% -1.29% 0.27% 0.15% 0.01% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.27 12.03 5.39 19.86 10.96 7.37 3.66 170.60%
EPS 0.36 0.35 0.09 -1.09 0.23 0.13 0.01 992.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.84 0.84 0.85 0.85 0.85 -0.78%
Adjusted Per Share Value based on latest NOSH - 1,359,034
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.35 11.34 5.08 18.74 10.35 6.95 3.45 170.76%
EPS 0.34 0.33 0.09 -1.03 0.22 0.12 0.01 951.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7924 0.7923 0.7926 0.7929 0.8024 0.8024 0.8017 -0.77%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.31 0.265 0.32 0.35 0.425 0.41 0.42 -
P/RPS 1.90 2.20 5.94 1.76 3.88 5.57 11.49 -69.90%
P/EPS 87.07 76.63 345.66 -32.21 183.25 311.46 4,868.94 -93.17%
EY 1.15 1.30 0.29 -3.10 0.55 0.32 0.02 1393.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.38 0.42 0.50 0.48 0.49 -17.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 23/09/21 28/05/21 26/02/21 27/11/20 -
Price 0.255 0.26 0.25 0.34 0.38 0.39 0.43 -
P/RPS 1.57 2.16 4.64 1.71 3.47 5.29 11.76 -73.91%
P/EPS 71.62 75.19 270.05 -31.29 163.84 296.27 4,984.86 -94.10%
EY 1.40 1.33 0.37 -3.20 0.61 0.34 0.02 1602.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.30 0.40 0.45 0.46 0.51 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment