[TITIJYA] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -1414.53%
YoY- -81.94%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 54,207 84,646 68,712 113,504 45,914 47,383 46,624 10.57%
PBT 5,236 9,128 5,183 -5,293 6,119 6,298 5,621 -4.62%
Tax -3,954 -4,202 -3,317 -10,847 -3,748 -2,167 -3,529 7.88%
NP 1,282 4,926 1,866 -16,140 2,371 4,131 2,092 -27.87%
-
NP to SH 131 3,229 1,181 -16,826 1,280 1,570 110 12.36%
-
Tax Rate 75.52% 46.03% 64.00% - 61.25% 34.41% 62.78% -
Total Cost 52,925 79,720 66,846 129,644 43,543 43,252 44,532 12.21%
-
Net Worth 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 -0.77%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 -0.77%
NOSH 1,359,922 1,359,640 1,359,640 1,359,034 1,358,433 1,358,403 1,358,393 0.07%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.37% 5.82% 2.72% -14.22% 5.16% 8.72% 4.49% -
ROE 0.01% 0.30% 0.11% -1.57% 0.12% 0.14% 0.01% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.25 6.64 5.39 8.89 3.60 3.71 3.66 10.48%
EPS 0.01 0.25 0.09 -1.32 0.10 0.12 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.84 0.84 0.85 0.85 0.85 -0.78%
Adjusted Per Share Value based on latest NOSH - 1,359,034
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.79 5.92 4.80 7.93 3.21 3.31 3.26 10.57%
EPS 0.01 0.23 0.08 -1.18 0.09 0.11 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7487 0.7486 0.7489 0.7492 0.7581 0.7581 0.7575 -0.77%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.31 0.265 0.32 0.35 0.425 0.41 0.42 -
P/RPS 7.29 3.99 5.94 3.94 11.81 11.04 11.49 -26.18%
P/EPS 3,018.05 104.66 345.66 -26.55 423.76 333.28 4,868.94 -27.32%
EY 0.03 0.96 0.29 -3.77 0.24 0.30 0.02 31.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.38 0.42 0.50 0.48 0.49 -17.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 23/09/21 28/05/21 26/02/21 27/11/20 -
Price 0.255 0.26 0.25 0.34 0.38 0.39 0.43 -
P/RPS 6.00 3.92 4.64 3.82 10.56 10.50 11.76 -36.17%
P/EPS 2,482.59 102.69 270.05 -25.79 378.89 317.03 4,984.86 -37.19%
EY 0.04 0.97 0.37 -3.88 0.26 0.32 0.02 58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.30 0.40 0.45 0.46 0.51 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment